XML 70 R49.htm IDEA: XBRL DOCUMENT v3.25.4
Investments in Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2025
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity (Earnings) Losses from Unconsolidated Affiliates

The following table presents equity (earnings) losses from our unconsolidated affiliates for the years ended December 31, 2025, 2024 and 2023:

 

 

 

2025

 

 

2024

 

 

2023

 

WAVE

 

$

(113.2

)

 

$

(104.3

)

 

$

(89.3

)

Overcast

 

 

0.9

 

 

 

0.9

 

 

 

-

 

Equity (earnings) from unconsolidated affiliates, net

 

$

(112.3

)

 

$

(103.4

)

 

$

(89.3

)

Summary of Investment in Joint Venture, Balance Sheet Data

The following table presents combined condensed financial data for our unconsolidated affiliates:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Current assets

 

$

110.6

 

 

$

111.5

 

Non-current assets

 

 

88.9

 

 

 

98.9

 

Current liabilities

 

 

33.8

 

 

 

33.6

 

Non-current liabilities

 

 

360.3

 

 

 

376.6

 

Summary of Investment in Joint Venture, Income Statement Data

The following table presents combined financial statement data for our unconsolidated affiliates for the years ended December 31, 2025, 2024 and 2023:

 

 

 

2025

 

 

2024

 

 

2023 (1)

 

Net sales

 

$

513.5

 

 

$

492.7

 

 

$

449.0

 

Gross profit

 

 

312.9

 

 

 

296.9

 

 

 

263.2

 

Net earnings

 

 

230.0

 

 

 

211.1

 

 

 

187.2

 

(1)
Excludes financial information for Overcast.
WAVE [Member]  
Schedule of Equity Method Investments [Line Items]  
Summary of the Difference Between Carrying Amount and Underlying Equity of Equity Method Investment

Our recorded investment in WAVE was higher than our 50% share of the carrying values reported in WAVE’s consolidated financial statements by $119.3 million as of December 31, 2025 and $123.6 million as of December 31, 2024. These differences arose from our adoption of fresh-start reporting upon our emergence from Chapter 11 of the U.S. Bankruptcy Code in October 2006, while WAVE’s consolidated financial statements do not reflect fresh-start reporting. The differences are composed of the following fair value adjustments to assets:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Property, plant and equipment

 

$

0.4

 

 

$

0.4

 

Other intangibles

 

 

88.5

 

 

 

92.8

 

Goodwill

 

 

30.4

 

 

 

30.4

 

Total

 

$

119.3

 

 

$

123.6