XML 75 R54.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule Of Deferred Tax Assets and Liabilities

The following table presents the components of deferred tax assets and liabilities:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Deferred income tax assets (liabilities)

 

 

 

 

 

 

Net operating losses

 

$

14.7

 

 

$

30.0

 

Postretirement benefits

 

 

10.2

 

 

 

11.0

 

Pension benefit liabilities

 

 

7.0

 

 

 

7.3

 

Deferred compensation

 

 

4.3

 

 

 

4.5

 

State tax credit carryforwards

 

 

3.3

 

 

 

3.7

 

Capital loss carryforwards

 

 

0.3

 

 

 

5.6

 

Capitalized research expenses

 

 

2.3

 

 

 

20.5

 

Lease liabilities

 

 

17.0

 

 

 

14.3

 

Other

 

 

10.4

 

 

 

9.9

 

Total deferred income tax assets

 

 

69.5

 

 

 

106.8

 

Valuation allowances

 

 

(16.6

)

 

 

(36.3

)

Net deferred income tax assets

 

 

52.9

 

 

 

70.5

 

Intangibles

 

 

(83.9

)

 

 

(83.9

)

Partnerships and investments

 

 

(21.9

)

 

 

(23.7

)

Accumulated depreciation

 

 

(93.7

)

 

 

(87.1

)

Prepaid pension costs

 

 

(25.1

)

 

 

(22.5

)

Inventories

 

 

(2.9

)

 

 

(3.6

)

Lease assets

 

 

(16.0

)

 

 

(15.1

)

Other

 

 

(2.2

)

 

 

(1.7

)

Total deferred income tax liabilities

 

 

(245.7

)

 

 

(237.6

)

Net deferred income tax liabilities

 

$

(192.8

)

 

$

(167.1

)

Schedule of Components of Earnings Before Income Taxes and Income Tax Expense

The following table presents the components of earnings before income taxes and income tax expense for the years ended December 31, 2025, 2024 and 2023:

 

 

 

2025

 

 

2024

 

 

2023

 

Earnings before income taxes:

 

 

 

 

 

 

 

 

 

Domestic

 

$

392.7

 

 

$

342.0

 

 

$

291.9

 

Foreign

 

 

7.6

 

 

 

5.1

 

 

 

6.4

 

Total

 

$

400.3

 

 

$

347.1

 

 

$

298.3

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

Current tax expense

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

48.3

 

 

$

64.0

 

 

$

59.8

 

U.S. state and local

 

 

16.5

 

 

 

16.3

 

 

 

13.9

 

Foreign

 

 

2.8

 

 

 

1.2

 

 

 

1.7

 

Total current tax expense

 

 

67.6

 

 

 

81.5

 

 

 

75.4

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

21.8

 

 

 

(0.9

)

 

 

(3.2

)

U.S. state and local

 

 

2.9

 

 

 

1.7

 

 

 

2.5

 

Foreign

 

 

(0.7

)

 

 

(0.1

)

 

 

(0.2

)

Total deferred tax expense (benefit)

 

 

24.0

 

 

 

0.7

 

 

 

(0.9

)

 

 

 

 

 

 

 

 

 

 

Total income tax expense:

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

70.1

 

 

 

63.1

 

 

 

56.6

 

U.S. state and local

 

 

19.4

 

 

 

18.0

 

 

 

16.4

 

Foreign

 

 

2.1

 

 

 

1.1

 

 

 

1.5

 

Total income tax expense

 

$

91.6

 

 

$

82.2

 

 

$

74.5

 

Schedule of Net Income Tax Payments

The following table presents net income tax payments for the years ended December 31, 2025, 2024 and 2023:

 

 

 

2025

 

 

2024

 

 

2023

 

U.S. federal

 

$

51.9

 

 

$

68.3

 

 

$

58.2

 

U.S. state and local

 

 

15.6

 

 

 

17.8

 

 

 

12.1

 

Foreign

 

 

1.8

 

 

 

1.5

 

 

 

1.8

 

Total income tax payments, net

 

$

69.3

 

 

$

87.6

 

 

$

72.1

 

Schedule of U.S. Federal Statutory-to-effective Tax Rate Reconciliation

The following table presents a U.S. federal statutory-to-effective tax rate reconciliation for the years ended December 31, 2025, 2024 and 2023:

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

U.S. federal statutory tax

 

$

84.1

 

 

 

21.0

%

 

$

72.9

 

 

 

21.0

%

 

$

62.6

 

 

 

21.0

%

State and local income taxes, net of federal benefit (1)

 

 

15.9

 

 

 

4.0

 

 

 

14.5

 

 

 

4.2

 

 

 

13.4

 

 

 

4.5

 

Foreign tax effects

 

 

0.8

 

 

 

0.2

 

 

 

0.6

 

 

 

0.2

 

 

 

0.2

 

 

 

0.1

 

Effect of cross-border tax laws

 

 

(1.1

)

 

 

(0.3

)

 

 

(1.3

)

 

 

(0.4

)

 

 

(1.1

)

 

 

(0.4

)

Tax credits

 

 

(4.6

)

 

 

(1.1

)

 

 

(2.0

)

 

 

(0.6

)

 

 

(1.9

)

 

 

(0.6

)

Changes in valuation allowances

 

 

(4.7

)

 

 

(1.2

)

 

 

(8.5

)

 

 

(2.4

)

 

 

0.4

 

 

 

0.1

 

Expiration of deferred income tax assets

 

 

5.7

 

 

 

1.4

 

 

 

5.8

 

 

 

1.7

 

 

 

-

 

 

 

-

 

Non-deductible or non-taxable items

 

 

3.2

 

 

 

0.8

 

 

 

3.0

 

 

 

0.9

 

 

 

0.3

 

 

 

0.1

 

Changes in unrecognized tax benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Releases due to statute expirations

 

 

(6.1

)

 

 

(1.5

)

 

 

(1.9

)

 

 

(0.6

)

 

 

-

 

 

 

-

 

Other

 

 

0.1

 

 

 

-

 

 

 

0.6

 

 

 

0.2

 

 

 

0.6

 

 

 

0.2

 

Excess tax benefits recognized on share-based compensation

 

 

(1.3

)

 

 

(0.3

)

 

 

(1.0

)

 

 

(0.3

)

 

 

(0.1

)

 

 

-

 

Other

 

 

(0.4

)

 

 

(0.1

)

 

 

(0.5

)

 

 

(0.2

)

 

 

0.1

 

 

 

-

 

Effective taxes

 

$

91.6

 

 

 

22.9

%

 

$

82.2

 

 

 

23.7

%

 

$

74.5

 

 

 

25.0

%

(1)
State taxes in California, Florida, Illinois, New Jersey, New York and Pennsylvania and local taxes in New York City made up the majority (greater than 50 percent) of the tax effect in this category.
Schedule Of Unrecognized Tax Benefits

We had the following activity for UTB’s for the years ended December 31, 2025, 2024 and 2023:

 

 

 

2025

 

 

2024

 

 

2023

 

Unrecognized tax benefits balance as of January 1,

 

$

24.5

 

 

$

26.9

 

 

$

27.3

 

Gross change for current-year positions

 

 

(0.5

)

 

 

0.5

 

 

 

0.4

 

Increase for prior period positions

 

 

-

 

 

 

0.2

 

 

 

0.2

 

Decrease for prior period positions

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.5

)

Decrease due to statute expirations

 

 

(11.0

)

 

 

(2.9

)

 

 

(0.5

)

Unrecognized tax benefits balance as of December 31,

 

$

12.8

 

 

$

24.5

 

 

$

26.9

 

Schedule of Non-income Tax Expenses

The following table presents details of non-income tax expenses for the years ended December 31, 2025, 2024 and 2023:

 

 

 

2025

 

 

2024

 

 

2023

 

Payroll taxes

 

$

28.2

 

 

$

23.9

 

 

$

20.8

 

Property, franchise and capital stock taxes

 

 

5.2

 

 

 

4.8

 

 

 

5.4