XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS COMBINATIONS - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Millions
5 Months Ended
Nov. 08, 2024
Mar. 31, 2025
Dec. 31, 2024
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]      
Goodwill   $ 3,572.2 $ 3,572.2
Primo Brands      
Business Acquisition [Line Items]      
Total consideration $ 3,950.3    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]      
Cash, cash equivalents and restricted cash 665.9 665.9  
Trade receivables 144.1 144.1  
Inventories 53.1 52.0  
Measurement Period Adjustments, Inventory   (1.1)  
Prepaid expenses and other current assets 45.8 45.8  
Current assets held for sale 74.6 74.6  
Property, plant, and equipment 592.6 590.5  
Measurement Period Adjustments, Property, plant and equipment   (2.1)  
Operating lease right-of-use-assets 150.9 153.4  
Measurement Period Adjustments, Operating lease right-of-use assets   2.5  
Intangible assets 1,836.7 1,836.8  
Measurement Period Adjustments, Intangible assets   0.1  
Other non-current assets 7.1 7.1  
Non-current assets held for sale 122.1 122.1  
Current portion of long-term debt (16.8) (16.8)  
Trade payables (145.5) (145.5)  
Accruals and other current liabilities (397.3) (397.3)  
Current portion of operating lease obligations (27.2) (27.2)  
Current liabilities held for sale (88.0) (88.0)  
Long-term debt, less current portion (1,223.1) (1,221.3)  
Measurement Period Adjustments, Long-term debt, less current portion   1.8  
Operating lease obligations, less current portion (127.6) (130.1)  
Measurement Period Adjustments, Operating lease obligations, less current portion   (2.5)  
Deferred income taxes (420.9) (420.6)  
Measurement Period Adjustments, Deferred income taxes   0.3  
Other non-current liabilities (18.2) (18.2)  
Non-current liabilities held for sale (36.1) (36.1)  
Total identifiable net assets acquired 1,192.2 1,191.2  
Measurement Period Adjustments, Total identifiable net assets acquired   (1.0)  
Goodwill 2,758.1 2,759.1  
Measurement Period Adjustments, Goodwill   1.0  
Purchase price 3,950.3 $ 3,950.3  
Primo Brands | Stock options      
Business Acquisition [Line Items]      
Class A common shares issued to Primo Water shareholders 12.7    
Primo Brands | Performance-based RSUs converted into time-based RSUs      
Business Acquisition [Line Items]      
Class A common shares issued to Primo Water shareholders 39.6    
Primo Brands | Time-based RSUs      
Business Acquisition [Line Items]      
Class A common shares issued to Primo Water shareholders 13.7    
Primo Brands | Other awards      
Business Acquisition [Line Items]      
Class A common shares issued to Primo Water shareholders 1.1    
Primo Brands | Class A common stock      
Business Acquisition [Line Items]      
Class A common shares issued to Primo Water shareholders $ 3,883.2