XML 36 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Significant acquisition and equity transactions
12 Months Ended
Dec. 31, 2018
Significant acquisition and equity transactions  
Significant acquisition and equity transactions

3. Significant acquisition and equity transactions

(a)   Acquisitions in 2016

In February 2015, the Group acquired a 42.61% equity interest of Feiyuan Logistic Company Ltd. and its subsidiaries ("Feiyuan") and obtained significant influence over it. As a result, Feiyuan become an equity affiliate of the Group. Feiyuan is a company principally providing warehousing, express, transportation and distribution services to E-commerce companies in southeast China.

In January 2016, the Group acquired additional equity interest of 26.18% in Feiyuan with a cash consideration of RMB65,452 and Feiyuan became a subsidiary of the Group since then, as the Group had control over its operating and financing decisions. The Group recorded RMB210,669 in goodwill related to the acquisitions of Feiyuan that was allocated to the logistic reporting unit.

The acquisition was accounted for as a business combination, and the results of operations of Feiyuan are included in the Group's consolidated financial statements from the acquisition date. The Group made estimates and judgments in determining the fair values of acquired assets and liabilities, based on an independent valuation report and management's experiences with similar assets and liabilities. The following table summarizes the estimated fair values for major classes of assets acquired and liabilities assumed at the date of acquisition:

 

 

 

 

 

 

 

 

 

 

Weighted average amortization

 

 

 

 

period at the acquisition date

 

    

RMB

    

(in years)

 

 

 

 

 

Net tangible liabilities acquired

 

(18,388)

 

  

Intangible assets- customer relationship

 

17,693

 

14

Goodwill

 

210,669

 

  

Deferred tax liabilities

 

(4,423)

 

  

Non-controlling interest

 

(59,851)

 

  

Total consideration

 

145,700

 

  

Consideration transferred

 

  

 

  

Cash 

 

65,452

 

  

Fair value of the Group's previously held equity interests in Feiyuan

 

80,248

 

  

Total consideration

 

145,700

 

  

 

The fair value of the Group's previously held equity interests in Feiyuan as at the acquisition date was determined by using the discounted cash flow model. The key inputs from this valuation include a risk-adjusted discount rate and discount of lack of control. No gain or loss was recognized as a result of remeasuring to fair value of the previously held equity interests in Feiyuan.

In May 2016, the Group acquired additional non-controlling equity interest of 28.19% in Feiyuan with a cash consideration of RMB110,001, which did not result in change in control and was accounted for as equity transaction. After these transactions, the Group held 96.98% equity interest of Feiyuan.

In September 2016, the Group completed the acquisition of Zhejiang Ebatong Technology Co. (“Ebatong”), following the completion of the transaction, Ebatong became a wholly-owned subsidiary of the Group. Ebatong is a company which principally provides third party payment service to customers, acquisition of Ebatong was primarily for the purpose of developing the Company's internet payment channel. After the acquisition, Ebatong changed its business registration into Zhejiang Vipshop Payment Co., Ltd. The Group recorded RMB13,291 in goodwill related to the acquisitions of Ebatong that was allocated to the Internet finance reporting unit.

The total cash consideration was RMB410,417 in which RMB336,065, RMB56,571 and RMB17,781 were paid during the years ended December 31, 2016, 2017 and 2018, respectively.

The acquisition cost amounted to RMB4,000 was recorded in general and administrative expenses when it incurred.

The acquisition had been accounted for as a business combination and the results of operations of Ebatong have been included in the Group's consolidated financial statements from the acquisition date. The Group made estimates and judgments in determining the fair value of acquired assets and liabilities, based on an independent valuation report and management's experiences with similar assets and liabilities. The following table summarizes the estimated fair values for major classes of assets acquired and liabilities assumed at the date of acquisition:

 

 

 

 

 

 

 

 

 

 

Weighted average amortization

 

 

 

 

period at the acquisition date

 

    

RMB

    

(in years)

 

 

 

 

 

Net tangible assets acquired

 

95,332

 

  

Intangible assets-Payment license

 

319,660

 

Indefinite life

Goodwill

 

13,291

 

  

Total consideration

 

428,283

 

  

Consideration transferred  and liabilities assumed

 

  

 

  

Cash 

 

410,417

 

  

Other receivables

 

17,866

 

  

Total consideration

 

428,283

 

  

 

During the year ended December 31, 2016, the Group acquired additional equity interests of certain logistic companies and obtained over 50% voting right. The acquisitions are not individually or in aggregate significant to the Group’s net assets and results of operations. These acquisitions have an aggregate purchase price of RMB50,218. The acquisitions were accounted for under purchase accounting and the results of these logistic companies are included in the Group’s consolidated results from the acquisition dates.  The Group recorded RMB34,365 in goodwill related to the acquisitions of these logistic companies, allocated to the logistic reporting unit. No additional intangible asset was identified during these acquisitions.

Based on the assessment of the acquired companies' financial performance made by the Group, the acquired companies, including its subsidiary during 2016 are not considered material to the consolidated results of operations both individually and in aggregate. Thus pro forma results of operations for these acquisitions in 2016 as well as the results of operations since the date of acquisitions to the period end have not been presented. None of the goodwill recognized during the acquisitions is expected to be deductible for income tax purposes.