XML 80 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income taxes  
Schedule of income (loss) by tax jurisdictions

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2016

 

2017

 

2018

 

    

RMB

    

RMB

    

RMB

Income from China operations

 

3,241,171

 

3,320,283

 

3,770,270

Loss from non-China operations

 

(575,087)

 

(779,430)

 

(1,023,195)

Total income before tax and share of loss of equity method investees

 

2,666,084

 

2,540,853

 

2,747,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2016

 

2017

 

2018

 

 

RMB

 

RMB

 

RMB

Income tax expenses applicable to China and Hong Kong operations

 

 

 

 

 

 

Current tax (Note)

 

689,473

 

780,013

 

682,309

Deferred tax

 

(87,645)

 

(153,873)

 

(115,705)

Total tax expenses

 

601,828

 

626,140

 

566,604

 

Note:

All current tax was related to income tax in PRC and Hong Kong.

Schedule of reconciliation of the income tax expense to income before income tax expense and share of loss of affiliates

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2016

 

2017

 

2018

 

    

RMB

    

RMB

    

RMB

Income before income tax expense and share of loss of equity method investees

 

2,666,084

 

2,540,853

 

2,747,075

Computed income tax expense at PRC EIT tax rate

 

666,521

 

635,213

 

686,769

Effect of non-deductible expenses, including:

 

 

 

 

 

 

—Share-based compensation expenses

 

118,913

 

166,774

 

167,803

—Other non-deductible expenses

 

6,408

 

67,911

 

65,497

Effect of different tax rates of subsidiaries operating in other jurisdiction

 

1,693

 

8,634

 

10,454

Effect of tax holidays on concessionary rates granted to PRC subsidiaries

 

(280,523)

 

(329,048)

 

(397,437)

Effect of non-taxable income

 

(17,419)

 

(30,075)

 

(58,053)

Change in valuation allowance

 

105,387

 

106,731

 

91,571

Others

 

848

 

 —

 

 —

Income tax expenses

 

601,828

 

626,140

 

566,604

 

Schedule of aggregate amount and per share effect of the tax holidays and tax concessions

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2016

 

2017

 

2018

 

    

RMB

    

RMB

    

RMB

The aggregate effect

 

280,523

 

329,048

 

397,437

Per share effect:

 

 

 

 

 

 

Class A and Class B ordinary share:

 

 

 

 

 

 

—basic

 

2.42

 

2.80

 

3.00

—diluted

 

2.23

 

2.62

 

2.84

 

Schedule of the principal components of deferred tax assets

 

 

 

 

 

 

 

 

 

As of  December 31, 

 

 

2017

 

2018

 

    

RMB

    

RMB

Deferred tax assets:

 

    

 

    

Net operating loss carry forwards

 

287,104

 

356,293

Allowance for doubtful debts

 

41,937

 

44,621

Allowance for other investments

 

13,980

 

13,980

Inventory write-down

 

52,885

 

126,755

Payroll payable and other accruals

 

14,963

 

14,750

Deferred income

 

131,261

 

178,910

Others

 

4,043

 

6,093

Less: valuation allowance

 

(261,061)

 

(352,632)

Total deferred tax assets-non current

 

285,112

 

388,770

Deferred tax liability :

 

 

 

 

Intangible assets

 

17,007

 

4,960

Total deferred tax liability-non-current

 

17,007

 

4,960