XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Cash flow from operating activities      
Net income $ 79.7 $ 47.6  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 39.4 34.7  
Stock-based compensation 72.3 67.9  
Impairment related to real estate assets 0.0 17.3  
Amortization of debt issuance costs 1.0 0.7  
Amortization of deferred commissions 9.0 7.7  
Other 1.8 (0.9)  
Changes in operating assets and liabilities:      
Trade and other receivables, net 4.8 (7.1)  
Prepaid expenses and other current assets (9.7) (12.3)  
Other assets 26.1 17.9  
Accounts payable (1.0) 10.1  
Accrued and other current liabilities 19.1 6.3  
Accrued compensation and benefits (94.5) (70.6)  
Deferred revenue 19.5 28.9  
Other non-current liabilities (27.0) (34.1)  
Tenant improvement allowance reimbursement 0.9 1.6  
Net cash provided by operating activities 141.4 115.7  
Cash flow from investing activities      
Capital expenditures (10.7) (6.9)  
Business combinations, net of cash acquired 0.0 (125.4)  
Purchases of short-term investments (81.6) (513.9)  
Proceeds from sales of short-term investments 51.8 114.2  
Proceeds from maturities of short-term investments 137.5 129.9  
Other 4.0 3.3  
Net cash provided by (used in) investing activities 101.0 (398.8)  
Cash flow from financing activities      
Proceeds from issuance of convertible senior notes 0.0 1,389.1  
Purchases of convertible note hedge in connection with issuance of convertible senior notes 0.0 (265.3)  
Proceeds from sale of warrants in connection with issuance of convertible senior notes 0.0 202.9 $ 202.9
Payments of debt issuance costs 0.0 (22.7)  
Payments for taxes related to net share settlement of restricted stock units and awards (36.7) (35.8)  
Proceeds from issuance of common stock, net of taxes withheld 0.2 2.9  
Principal payments on finance lease obligations (32.4) (24.6)  
Common stock repurchases (259.9) (431.9)  
Net cash (used in) provided by financing activities (328.8) 814.6  
Effect of exchange rate changes on cash and cash equivalents (1.1) (0.9)  
Change in cash and cash equivalents (87.5) 530.6  
Cash and cash equivalents - beginning of period 533.0 314.9 314.9
Cash and cash equivalents - end of period 445.5 845.5 $ 533.0
Supplemental cash flow data:      
Property and equipment acquired under finance leases $ 19.7 $ 24.0