XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,328.3 $ 614.9
Short-term investments 265.9 741.1
Trade and other receivables, net 70.4 68.7
Prepaid expenses and other current assets 73.8 91.9
Total current assets 1,738.4 1,516.6
Property and equipment, net 358.8 309.2
Operating lease right-of-use asset 158.9 183.8
Intangible assets, net 54.9 58.1
Goodwill 442.8 402.2
Deferred tax assets 466.7 460.4
Other assets 104.7 53.2
Total assets 3,325.2 2,983.5
Current liabilities:    
Accounts payable 36.5 38.5
Accrued and other current liabilities 143.2 155.2
Accrued compensation and benefits 105.2 109.2
Operating lease liability 64.9 57.4
Finance lease obligation 123.3 116.2
Term loan, net, current 10.0 0.0
Deferred revenue 727.7 725.0
Total current liabilities 1,210.8 1,201.5
Operating lease liability, non-current 250.4 310.7
Finance lease obligation, non-current 203.5 168.5
Convertible senior notes, net, non-current 1,381.6 1,377.8
Term loan, net, non-current 962.9 0.0
Other non-current liabilities 68.4 90.8
Total liabilities 4,077.6 3,149.3
Commitments and contingencies (Note 10)
Stockholders' deficit:    
Preferred stock value 0.0 0.0
Common stock 0.0 0.0
Additional paid-in-capital 2,404.2 2,598.0
Accumulated deficit (3,146.5) (2,742.3)
Accumulated other comprehensive loss (10.1) (21.5)
Total stockholders' deficit (752.4) (165.8)
Total liabilities and stockholders' deficit 3,325.2 2,983.5
Convertible preferred stock    
Stockholders' deficit:    
Preferred stock value $ 0.0 $ 0.0