XML 44 R34.htm IDEA: XBRL DOCUMENT
v3.25.2

Net Income Per Share (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Earnings Per Share [Abstract] |
Schedule of Numerators and Denominators of Basic and Diluted EPS Computations | The numerators and denominators of the basic and diluted EPS computations for the Company's common stock are calculated as follows (in millions, except for per share amounts):
| Three Months Ended June 30,
| 2025 |  | 2024
| Class A |  | Class B |  | Class A |  | Class B
Basic net income per share: |  |  |  |  |  |  |
Numerator |  |  |  |  |  |  |
Net income attributable to common stockholders | $ | 90.2 |  |  | $ | 35.4 |  |  | $ | 83.1 |  |  | $ | 27.4 |
Denominator |  |  |  |  |  |  |
Weighted-average number of common shares outstanding used in computing basic net income per share | 195.5 |  |  | 76.9 |  |  | 242.5 |  |  | 79.9 |
Net income per common share, basic | $ | 0.46 |  |  | $ | 0.46 |  |  | $ | 0.34 |  |  | $ | 0.34 |
Diluted net income per share: |  |  |  |  |  |  |
Numerator |  |  |  |  |  |  |
Net income attributable to common stockholders | $ | 90.2 |  |  | $ | 35.4 |  |  | $ | 83.1 |  |  | $ | 27.4 |
Reallocation of net income as a result of conversion of Class B to Class A common stock | 35.4 |  |  | — |  |  | 27.4 |  |  | — |
Reallocation of net income to Class B common stock | — |  |  | (0.5) |  |  | — |  |  | (0.2) |
Net income attributable to common stockholders for diluted EPS | $ | 125.6 |  |  | $ | 34.9 |  |  | $ | 110.5 |  |  | $ | 27.2 |
Denominator |  |  |  |  |  |  |
Weighted-average number of common shares outstanding used in computing basic net income per share | 195.5 |  |  | 76.9 |  |  | 242.5 |  |  | 79.9
Weighted-average effect of dilutive restricted stock units and awards and employee stock options | 4.3 |  | — |  |  | 1.3 |  |  | — |
Conversion of Class B to Class A common stock | 76.9 |  |  | — |  |  | 79.9 |  |  | — |
Weighted-average number of common shares outstanding used in computing diluted net income per share | 276.7 |  |  | 76.9 |  |  | 323.7 |  |  | 79.9 |
Net income per common share, diluted | $ | 0.45 |  |  | $ | 0.45 |  |  | $ | 0.34 |  |  | $ | 0.34 |
| Six Months Ended June 30,
| 2025 |  | 2024
| Class A |  | Class B |  | Class A |  | Class B
Basic net income per share: |  |  |  |  |  |  |
Numerator |  |  |  |  |  |  |
Net income attributable to common stockholders | $ | 200.5 |  |  | $ | 75.4 |  |  | $ | 183.5 |  |  | $ | 59.3 |
Denominator |  |  |  |  |  |  |
Weighted-average number of common shares outstanding used in computing basic net income per share | 204.4 |  |  | 76.9 |  |  | 248.4 |  |  | 80.2 |
Net income per common share, basic | $ | 0.98 |  |  | $ | 0.98 |  |  | $ | 0.74 |  |  | $ | 0.74 |
Diluted net income per share: |  |  |  |  |  |  |
Numerator |  |  |  |  |  |  |
Net income attributable to common stockholders | $ | 200.5 |  |  | $ | 75.4 |  |  | $ | 183.5 |  |  | $ | 59.3 |
Reallocation of net income as a result of conversion of Class B to Class A common stock | 75.4 |  |  | — |  |  | 59.3 |  |  | — |
Reallocation of net income to Class B common stock | — |  |  | (1.3) |  |  | — |  |  | (0.7) |
Net income attributable to common stockholders for diluted EPS | $ | 275.9 |  |  | $ | 74.1 |  |  | $ | 242.8 |  |  | $ | 58.6 |
Denominator |  |  |  |  |  |  |
Weighted-average number of common shares outstanding used in computing basic net income per share | 204.4 |  |  | 76.9 |  |  | 248.4 |  |  | 80.2
Weighted-average effect of dilutive restricted stock units and awards and employee stock options | 4.8 |  | — |  |  | 3.8 |  |  | — |
Conversion of Class B to Class A common stock | 76.9 |  |  | — |  |  | 80.2 |  |  | — |
Weighted-average number of common shares outstanding used in computing diluted net income per share | 286.1 |  |  | 76.9 |  |  | 332.4 |  |  | 80.2 |
Net income per common share, diluted | $ | 0.96 |  |  | $ | 0.96 |  |  | $ | 0.73 |  |  | $ | 0.73 |
Schedule of Weighted-Average Impact of Potentially Dilutive Securities | The weighted-average impact of potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive was as follows:
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Restricted stock units and awards | 2.0 |  |  | 18.9 |  |  | 1.7 |  |  | 4.6 |
Co-Founder Grant | 8.3 |  |  | 8.3 |  |  | 8.3 |  |  | 8.3 |
Convertible Senior Notes | 37.8 |  |  | 37.8 |  |  | 37.8 |  |  | 37.8 |
Warrants | 37.8 |  |  | 37.8 |  |  | 37.8 |  |  | 37.8 |
Total | 85.9 |  |  | 102.8 |  |  | 85.6 |  |  | 88.5 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration