XML 30 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 9 - Segments
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
Note
9.
Segments
While we have determined that each individual store is a reporting unit, we have aggregated our reporting units into
three
reportable segments based on their economic similarities: Domestic, Import and Luxury.
 
Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Chrysler, General Motors and Ford. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Honda, Toyota, Subaru, Nissan and Volkswagen. Our Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by BMW, Mercedes-Benz and Lexus. The franchises in each segment also sell used vehicles, parts and automotive services, and automotive finance and insurance products.
 
Corporate and other revenue and income includes the results of operations of our stand-alone body shop offset by unallocated corporate overhead expenses, such as corporate personnel costs, and certain unallocated reserve and elimination adjustments. Additionally, certain internal corporate expense allocations increase segment income for Corporate and other while decreasing segment income for the other reportable segments. These internal corporate expense allocations are used to increase comparability of our dealerships and reflect the capital burden a stand-alone dealership would experience. Examples of these internal allocations include internal rent expense, internal floor plan financing charges, and internal fees charged to offset employees within our corporate headquarters that perform certain dealership functions.
 
We define our chief operating decision maker (“CODM”) to be certain members of our executive management group. Historical and forecasted operational performance is evaluated on a store-by-store basis and on a consolidated basis by the CODM. We derive the operating results of the segments directly from our internal management reporting system. The accounting policies used to derive segment results are substantially the same as those used to determine our consolidated results, except for the internal allocation within Corporate and other discussed above. Our CODM measures the performance of each operating segment based on several metrics, including earnings from operations, and uses these results, in part, to evaluate the performance of, and to allocate resources to, each of the operating segments.
 
Certain financial information on a segment basis is as follows (in thousands):
 
 
 
Three Months Ended
March 31,
 
 
 
2017
 
 
2016
 
Revenues:
 
 
 
 
 
 
 
 
Domestic
  $
899,759
    $
771,902
 
Import
   
971,472
     
862,743
 
Luxury
   
363,803
     
346,813
 
     
2,235,034
     
1,981,458
 
Corporate and other
   
1,067
     
1,403
 
    $
2,236,101
    $
1,982,861
 
Segment income*:
 
 
 
 
 
 
 
 
Domestic
  $
25,442
    $
23,132
 
Import
   
22,172
     
24,263
 
Luxury
   
4,713
     
4,583
 
     
52,327
     
51,978
 
Corporate and other
   
38,501
     
26,691
 
Depreciation and amortization
   
(12,739
)
   
(11,663
)
Other interest expense
   
(6,671
)
   
(5,459
)
Other income (expense), net
   
9,845
     
(1,526
)
Income before income taxes
  $
81,263
    $
60,021
 
 
 *Segment income for each of the segments is defined as income before income taxes, depreciation and amortization, other interest expense and other expense, net.
 
 
 
Three Months Ended
March 31,
 
 
 
2017
 
 
2016
 
Floor plan interest expense:
 
 
 
 
 
 
 
 
Domestic
  $
7,954
    $
6,496
 
Import
   
5,873
     
4,234
 
Luxury
   
3,076
     
2,657
 
     
16,903
     
13,387
 
Corporate and other
   
(8,851
)
   
(7,478
)
    $
8,052
    $
5,909
 
 
 
 
March 31, 2017
 
 
December 31, 2016
 
Total assets:
 
 
 
 
 
 
 
 
Domestic
  $
1,206,623
    $
1,225,387
 
Import
   
979,834
     
959,355
 
Luxury
   
480,275
     
511,779
 
Corporate and other
   
1,135,232
     
1,147,629
 
    $
3,801,964
    $
3,844,150