XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Certain financial information on a segment basis is as follows (in thousands):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
 
Domestic
 
$
954,949

 
$
830,410

 
$
1,854,707

 
$
1,602,312

Import
 
1,101,314

 
930,317

 
2,072,787

 
1,793,060

Luxury
 
413,088

 
371,866

 
776,891

 
718,679

 
 
2,469,351


2,132,593


4,704,385

 
4,114,051

Corporate and other
 
(2,315
)
 
746

 
(1,248
)
 
2,149

 
 
$
2,467,036


$
2,133,339


$
4,703,137

 
$
4,116,200

Segment income*:
 
 
 
 
 
 
 
 
Domestic
 
$
27,857

 
$
28,999

 
$
53,299

 
$
52,129

Import
 
32,465

 
29,680

 
54,637

 
53,943

Luxury
 
10,088

 
9,730

 
14,801

 
14,312

 
 
70,410


68,409


122,737

 
120,384

Corporate and other
 
38,239

 
28,394

 
76,740

 
55,088

Depreciation and amortization
 
(14,031
)
 
(12,503
)
 
(26,770
)
 
(24,166
)
Other interest expense
 
(7,169
)
 
(5,502
)
 
(13,840
)
 
(10,961
)
Other income (expense), net
 
387

 
(1,495
)
 
10,232

 
(3,021
)
Income before income taxes
 
$
87,836


$
77,303


$
169,099

 
$
137,324

 *Segment income for each of the segments is defined as income before income taxes, depreciation and amortization, other interest expense and other income (expense), net.
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2017
 
2016
 
2017
 
2016
Floor plan interest expense:
 
 
 
 
 
 
 
 
Domestic
 
$
8,716

 
$
6,233

 
$
16,670

 
$
12,729

Import
 
6,793

 
4,393

 
12,666

 
8,627

Luxury
 
3,383

 
2,650

 
6,459

 
5,308

 
 
18,892

 
13,276

 
35,795

 
26,664

Corporate and other
 
(9,560
)
 
(7,067
)
 
(18,411
)
 
(14,546
)
 
 
$
9,332

 
$
6,209

 
$
17,384

 
$
12,118

Reconciliation of Assets from Segment to Consolidated
 
 
June 30, 2017
 
December 31, 2016
Total assets:
 
 
 
 
Domestic
 
$
1,253,814

 
$
1,225,387

Import
 
1,037,626

 
959,355

Luxury
 
491,627

 
511,779

Corporate and other
 
1,193,428

 
1,147,629

 
 
$
3,976,495

 
$
3,844,150