XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Revenue and Operating Income from Acquisitions
Revenue and net income contributed by the 2017 acquisitions subsequent to the date of acquisition were as follows (in thousands):
Revenue
$
281,416

Net income
$
4,378

Summary of Acquisitions
The following tables summarize the consideration paid for the 2017 acquisitions and the amount of identified assets acquired and liabilities assumed as of the acquisition date (in thousands):
 
 
Consideration
Cash paid, net of cash acquired
 
$
400,558

Equity securities issued 1
 
2,137

Debt issued
 
1,748

 
 
$
404,443

Assets Acquired and Liabilities Assumed
 
 
Assets Acquired and Liabilities Assumed
Trade receivables, net
 
$
15,554

Inventories
 
190,079

Franchise value
 

Property and equipment
 
57,217

Other assets
 
249,725

Floor plan notes payable
 
(75,065
)
Debt and capital lease obligations
 
(11,837
)
Other liabilities
 
(21,230
)
 
 
$
404,443

Pro Forma Summary of All Acquisitions
The following unaudited proforma summary presents consolidated information as if all acquisitions in the three and nine-month periods ended September 30, 2017 and 2016 had occurred on January 1, 2016 (in thousands, except per share amounts):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Revenue
 
$
2,773,082

 
$
2,792,994

 
$
8,032,963

 
$
7,941,561

Net income
 
53,488

 
59,925

 
164,938

 
163,473

Basic net income per share
 
2.14

 
2.38

 
6.57

 
6.41

Diluted net income per share
 
2.13

 
2.37

 
6.56

 
6.39