XML 52 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Credit Facilities and Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Outstanding Balances on Credit Facilities and Long-term Debt
Below is a summary of our outstanding balances on credit facilities and long-term debt (in thousands):
December 31,
 
2017
 
2016
Floor plan notes payable: non-trade
 
$
1,802,252

 
$
1,506,895

Floor plan notes payable
 
116,774

 
94,602

Total floor plan debt
 
$
1,919,026

 
$
1,601,497

 
 
 
 
 
Used vehicle inventory financing facility
 
$
177,222

 
$
211,000

Revolving lines of credit
 
94,568

 
142,507

Real estate mortgages
 
469,969

 
428,367

5.25% Senior notes due 2025
 
300,000

 

Other debt
 
12,512

 
11,191

Total long-term debt outstanding
 
1,054,271

 
793,065

Less: unamortized debt issuance costs
 
(6,919
)
 
(2,184
)
Less: current maturities (net of current debt issuance costs)
 
(18,876
)
 
(20,965
)
Long-term debt
 
$
1,028,476

 
$
769,916

Schedule of Debt Covenant Terms
Under our credit facility, we are required to maintain the ratios detailed in the following table:
Debt Covenant Ratio
 
Requirement
 
As of December 31, 2017
Current ratio
 
Not less than 1.10 to 1
 
1.21 to 1
Fixed charge coverage ratio
 
Not less than 1.20 to 1
 
2.82 to 1
Leverage ratio
 
Not more than 5.00 to 1
 
2.59 to 1
Schedule of Maturities of Long-term Debt
The schedule of future principal payments associated with real estate mortgages, our 5.25% Senior Notes and other debt as of December 31, 2017 was as follows (in thousands):
Year Ending December 31,
 
 
2018
 
$
18,948

2019
 
47,888

2020
 
40,236

2021
 
43,291

2022
 
61,103

Thereafter
 
571,014

Total principal payments
 
$
782,480