XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segments
Segments

While we have determined that each individual store is a reporting unit, we have aggregated our reporting units into three reportable segments based on their economic similarities: Domestic, Import and Luxury.

Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Chrysler, General Motors and Ford. Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Honda, Toyota, Subaru, Nissan and Volkswagen. Our Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by BMW, Mercedes and Lexus. The franchises in each segment also sell used vehicles, parts and automotive services, as well as automotive finance and insurance products.

Corporate and other revenue and income includes the results of operations of our stand-alone body shops offset by unallocated corporate overhead expenses, such as corporate personnel costs, and certain unallocated reserve and elimination adjustments. Additionally, certain internal corporate expense allocations increase segment income for Corporate and other while decreasing segment income for the other reportable segments. These internal corporate expense allocations are used to increase comparability of our dealerships and reflect the capital burden a stand-alone dealership would experience. Examples of these internal allocations include internal rent expense, internal floor plan financing charges, and internal fees charged to offset employees within our corporate headquarters who perform certain dealership functions.

We define our chief operating decision maker (“CODM”) to be certain members of our executive management group. Historical and forecasted operational performance are evaluated on a store-by-store basis and on a consolidated basis by the CODM. We derive the operating results of the segments directly from our internal management reporting system. The accounting policies used to derive segment results are substantially the same as those used to determine our consolidated results, except for the internal allocation within Corporate and other discussed above. Our CODM measures the performance of each operating segment based on several metrics, including earnings from operations, and uses these results, in part, to evaluate the performance of, and to allocate resources to, each of the operating segments.

Certain financial information on a segment basis is as follows (in thousands):
 
 
Three Months Ended
March 31,
 
 
2018
 
2017
Revenues:
 
 

 
 

Domestic
 
 
 
 
New vehicle
 
$
513,529

 
$
485,257

Used vehicle retail
 
264,827

 
244,997

Used vehicle wholesale
 
33,607

 
32,287

Finance and insurance
 
40,001

 
36,209

Service, body and parts
 
107,142

 
93,402

Fleet and other
 
11,510

 
7,607

 
 
970,616

 
899,759

Import
 
 
 
 
New vehicle
 
667,602

 
551,881

Used vehicle retail
 
307,689

 
247,276

Used vehicle wholesale
 
28,196

 
26,836

Finance and insurance
 
51,696

 
40,573

Service, body and parts
 
109,655

 
88,663

Fleet and other
 
5,595

 
16,243

 
 
1,170,433

 
971,472

Luxury
 
 
 
 
New vehicle
 
278,521

 
176,317

Used vehicle retail
 
142,904

 
110,606

Used vehicle wholesale
 
14,199

 
12,223

Finance and insurance
 
12,251

 
7,995

Service, body and parts
 
64,793

 
48,032

Fleet and other
 
3,827

 
8,630

 
 
516,495

 
363,803

 

2,657,544

 
2,235,034

Corporate and other
 
2,135

 
1,067

 

$
2,659,679

 
$
2,236,101

Segment income1:
 
 

 
 

Domestic
 
$
25,618

 
$
25,442

Import
 
23,020

 
22,172

Luxury
 
6,886

 
4,713

 

55,524

 
52,327

Corporate and other
 
41,559

 
38,501

Depreciation and amortization
 
(16,854
)
 
(12,739
)
Other interest expense
 
(11,806
)
 
(6,671
)
Other income (expense), net
 
1,374

 
9,845

Income before income taxes

$
69,797

 
$
81,263

1Segment income for each of the segments is defined as income before income taxes, depreciation and amortization, other interest expense and other income (expense), net.
 
 
Three Months Ended
March 31,
 
 
2018
 
2017
Floor plan interest expense:
 
 
 
 
Domestic
 
$
11,612

 
$
7,954

Import
 
9,429

 
5,873

Luxury
 
5,133

 
3,076

 
 
26,174

 
16,903

Corporate and other
 
(12,640
)
 
(8,851
)
 
 
$
13,534

 
$
8,052


 
 
 
March 31, 2018
 
December 31, 2017
Total assets:
 
 
 
 
Domestic
 
$
1,406,219

 
$
1,338,232

Import
 
1,231,503

 
1,137,934

Luxury
 
696,761

 
641,118

Corporate and other
 
1,752,500

 
1,565,782

 
 
$
5,086,983

 
$
4,683,066