XML 55 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Credit Facilities and Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Summary of Outstanding Balances on Credit Facilities and Long-term Debt
Below is a summary of our outstanding balances on credit facilities and long-term debt (in millions):
December 31,
 
2018
 
2017
Floor plan notes payable: non-trade
 
$
1,733.3

 
$
1,802.3

Floor plan notes payable
 
324.4

 
116.8

Total floor plan debt
 
$
2,057.7

 
$
1,919.1

 
 
 
 
 
Used vehicle inventory financing facility
 
$
332.0

 
$
177.2

Revolving lines of credit
 
131.6

 
94.6

Real estate mortgages
 
592.3

 
470.0

5.25% Senior notes due 2025
 
300.0

 
300.0

Other debt
 
34.2

 
12.5

Total long-term debt outstanding
 
1,390.1

 
1,054.3

Less: unamortized debt issuance costs
 
(6.0
)
 
(6.9
)
Less: current maturities (net of current debt issuance costs)
 
(25.9
)
 
(18.9
)
Long-term debt
 
$
1,358.2

 
$
1,028.5

Schedule of Debt Covenant Terms
Under our credit facility, we are required to maintain the ratios detailed in the following table:
Debt Covenant Ratio
 
Requirement
 
As of December 31, 2018
Current ratio
 
Not less than 1.10 to 1
 
1.27 to 1
Fixed charge coverage ratio
 
Not less than 1.20 to 1
 
1.91 to 1
Leverage ratio
 
Not more than 5.00 to 1
 
2.86 to 1
Schedule of Maturities of Long-term Debt
The schedule of future principal payments associated with real estate mortgages, our 5.25% Senior Notes and other debt as of December 31, 2018 was as follows (in millions):
Year Ending December 31,
 
 
2019
 
$
26.2

2020
 
47.3

2021
 
50.4

2022
 
68.9

2023
 
57.6

Thereafter
 
676.1

Total principal payments
 
$
926.5