XML 18 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Lease-Related Liabilities Recorded on the Balance Sheet
The table below presents the lease-related liabilities recorded on the balance sheet (in millions):
 
 
September 30, 2019
 
December 31, 2018
Operating lease liabilities:
 
 
 
 
Current portion included in accrued liabilities
 
$
25.8

 
$

Noncurrent operating lease liabilities
 
235.2

 

Total operating lease liabilities
 
261.0

 

Financing lease liabilities:
 
 
 
 
Current portion included in current maturities of long-term debt
 
1.0

 
2.0

Long-term portion of lease liabilities in long-term debt
 
29.3

 
28.8

Total financing lease liabilities 1
 
30.3

 
30.8

Total lease liabilities
 
$
291.3

 
$
30.8

Weighted-average remaining lease term:
 
 
 
 
Operating leases
 
13 years

 
 
Finance leases
 
13 years

 
 
Weighted-average discount rate:
 
 
 
 
Operating leases
 
5.08
%
 
 
Finance leases
 
5.81
%
 
 
1 Corresponding finance lease assets are not material and are included in property and equipment, net of accumulated depreciation.

Schedule of Lease Costs
The components of lease costs, which were included in selling, general and administrative in our Consolidated Statements of Operations, were as follows (in millions):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2019
Operating lease cost 1
 
$
12.2

 
$
36.5

Variable lease cost 2
 
0.1

 
1.3

Sublease income
 
(1.2
)
 
$
(3.4
)
Total lease costs
 
$
11.1

 
34.4

1 Includes short-term and month-to-month lease costs, which are immaterial.
2 Variable lease cost generally includes reimbursement for actual costs incurred by our lessors for common area maintenance, property taxes and insurance on leased real estate.

Schedule of Maturities of Operating Lease Liabilities
As of September 30, 2019, the maturities of our operating lease liabilities were as follows (in millions):
 
 
Operating Leases
Remainder of 2019
 
$
9.9

Year Ending December 31,
 
 
2020
 
37.6

2021
 
34.4

2022
 
31.5

2023
 
26.4

Thereafter
 
228.2

Total minimum lease payments
 
368.0

Less:
 
 
Present value adjustment
 
(107.0
)
Operating lease liabilities
 
$
261.0