XML 55 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Credit Facilities and Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Summary of Outstanding Balances on Credit Facilities and Long-term Debt
Below is a summary of our outstanding balances on credit facilities and long-term debt (in millions):
December 31,
(Dollars in millions)20202019
Floor plan notes payable: non-trade$1,563.0 $1,642.4 
Floor plan notes payable234.2 425.2 
Total floor plan debt$1,797.2 $2,067.6 
Used and service loaner vehicle inventory financing commitments$— $149.0 
Revolving lines of credit39.0 — 
Real estate mortgages611.5 597.7 
Finance lease obligations246.4 30.5 
5.250% Senior notes due 2025
300.0 300.0 
4.625% Senior notes due 2027
400.0 400.0 
4.375% Senior notes due 2031
550.0 — 
Other debt2.4 3.1 
Total long-term debt outstanding2,149.3 1,480.3 
Less: unamortized debt issuance costs(18.6)(10.4)
Less: current maturities (net of current debt issuance costs)(66.0)(39.3)
Long-term debt$2,064.7 $1,430.6 
Schedule of Debt Covenant Terms
Under our credit facility, we are required to maintain the ratios detailed in the following table:
Debt Covenant RatioRequirementAs of December 31, 2020
Current ratio
Not less than 1.10 to 1
1.48 to 1
Fixed charge coverage ratio
Not less than 1.20 to 1
3.91 to 1
Leverage ratio
Not more than 5.75 to 1
2.74 to 1
Schedule of Maturities of Long-term Debt
The schedule of future principal payments associated with real estate mortgages, finance lease liabilities, our senior notes and other debt as of December 31, 2020 was as follows:
Year Ending December 31,(Dollars in millions)
2021$69.4 
202278.9 
2023148.0 
202487.5 
2025448.3 
Thereafter1,278.2 
Total principal payments$2,110.3