XML 64 R46.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract] |
Schedule of Pro Forma Summary | Revenue and operating income contributed by the 2021 acquisitions subsequent to the date of acquisition were as follows:
|  | Year Ended December 31,
(Dollars in millions) |  | 2021
Revenue |  | $ | 4,130.0 |
Operating income |  | 211.3 |
The following unaudited pro forma summary presents consolidated information as if the acquisitions had occurred on January 1 of the year:
|  | Year Ended December 31,
(Dollars in millions, except for per share amounts) |  | 2021 |  | 2020
Revenue |  | $ | 25,519.8 |  |  | $ | 19,528.5 |
Net income |  | 1,123.7 |  |  | 621.4 |
Basic net income per share |  | 39.02 |  |  | 26.08 |
Diluted net income per share |  | 38.73 |  |  | 25.80 |
Summary of Consideration Paid for Acquisitions | The following tables summarize the consideration paid for the acquisitions and the preliminary amount of identified assets acquired and liabilities assumed as of the acquisition date:
| Year Ended December 31,
(Dollars in millions) | 2021 |  | 2020
Cash paid, net of cash acquired | $ | 2,697.5 |  |  | $ | 1,503.1 |
Contingent consideration | — |  |  | 4.6 |
Preliminary fair value of redeemable non-controlling interest | 33.1 |  |  | — |
Debt and finance lease obligations | 356.0 |  |  | 218.9 |
Total consideration paid | $ | 3,086.6 |  |  | $ | 1,726.6 |
| Year Ended December 31,
(Dollars in millions) | 2021 |  | 2020
Trade receivables, net | $ | 1.3 |  |  | $ | 0.2 |
Inventories | 626.2 |  |  | 358.9 |
Property and equipment | 767.5 |  |  | 529.9 |
Other assets | 1,726.2 |  |  | 858.4 |
Floor plan notes payable | (4.0) |  |  | (13.1) |
Other liabilities | (30.6) |  |  | (8.5) |
| 3,086.6 |  |  | 1,725.8 |
Goodwill | — |  |  | 0.8 |
Total net assets acquired and liabilities assumed | $ | 3,086.6 |  |  | $ | 1,726.6 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=123413009&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration