XML 33 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Franchise Value
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Franchise Value Goodwill and Franchise Value
The following is a roll-forward of goodwill:
(Dollars in millions)DomesticImportLuxuryConsolidated
Balance as of December 31, 2019 ¹$171.8 $197.3 $85.5 $454.6 
Additions through acquisitions 2
33.3 94.3 17.3 144.9 
Reductions through divestitures(0.1)(0.7)(2.2)(3.0)
Reductions from impairments(0.5)(3.0)— (3.5)
Balance as of December 31, 2020 ¹204.5 287.9 100.6 593.0 
Additions through acquisitions 3
101.0 188.7 105.8 395.5 
Reductions through divestitures(1.5)(8.4)(1.3)(11.2)
Balance as of December 31, 20211
$304.0 $468.2 $205.1 $977.3 
(1)Net of accumulated impairment losses of $299.3 million recorded during the year ended December 31, 2008.
(2)Our purchase price allocation for the 2019 acquisitions were finalized in 2020. As a result, we added $144.9 million of goodwill.
(3)Our purchase price allocation for the 2020 acquisitions were finalized in 2021. As a result, we added $395.5 million of goodwill. Our purchase price allocation for the 2021 acquisitions are preliminary and goodwill is not yet allocated to our segments. These amounts are included in other non-current assets until we finalize our purchase accounting. See Note 15.

The following is a roll-forward of franchise value:
(Dollars in millions)Franchise Value
Balance as of December 31, 2019$306.7 
Additions through acquisitions1
51.9 
Reductions through divestitures(4.0)
Reductions from impairments(4.4)
Balance as of December 31, 2020350.2 
Additions through acquisitions2
459.7 
Reductions through divestitures(8.9)
Reductions from impairments(1.9)
Balance as of December 31, 2021$799.1 
(1)Our purchase price allocation for the 2019 acquisitions were finalized in 2020. As a result, we added $51.9 million of franchise value.
(2)Our purchase price allocation for the 2020 acquisitions were finalized in 2021. As a result, we added $459.7 million of franchise value. Our purchase price allocation for the 2021 acquisitions are preliminary and is not yet allocated to our segments. See Note 15.