XML 55 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Credit Facilities and Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Instrument [Line Items]  
Summary of Outstanding Balances on Credit Facilities and Long-term Debt
Below is a summary of our outstanding balances on credit facilities and long-term debt (in millions):
December 31,
(Dollars in millions)20212020
Floor plan notes payable: non-trade$835.9 $1,563.0 
Floor plan notes payable354.2 234.2 
Total floor plan debt$1,190.1 $1,797.2 
Used and service loaner vehicle inventory financing commitments$500.0 $— 
Revolving lines of credit219.9 39.0 
Real estate mortgages592.9 611.5 
Finance lease obligations53.6 246.4 
Non-recourse notes payable
317.6 — 
5.250% Senior notes due 2025
— 300.0 
4.625% Senior notes due 2027
400.0 400.0 
4.375% Senior notes due 2031
550.0 550.0 
3.875% Senior notes due 2029
800.0 — 
Other debt1.9 2.4 
Total long-term debt outstanding3,435.9 2,149.3 
Less: unamortized debt issuance costs(26.5)(18.6)
Less: current maturities (net of current debt issuance costs)(223.7)(66.0)
Long-term debt$3,185.7 $2,064.7 
Schedule of Line of Credit Facilities The annual interest rates associated with our floor plan commitments are as follows:
Commitment
Annual Interest Rate at December 31, 2021
New vehicle floor plan1.20%
Used vehicle floor plan1.50%
Service loaner floor plan1.30%
Revolving line of credit1.10%
Schedule of Maturities of Long-term Debt
The schedule of future principal payments associated with real estate mortgages, finance lease liabilities, our senior notes and other debt as of December 31, 2021 was as follows:
Year Ending December 31,(Dollars in millions)
2022$97.6 
202362.8 
202486.0 
202553.5 
202664.7 
Thereafter2,033.8 
Total principal payments$2,398.4 
Schedule of Long-term Debt Instruments
Below is a summary of outstanding senior notes issued:

DescriptionMaturity DateInterest Payment DatesPrincipal Amount
4.625% Senior notes due 2027
December 15, 2027June 15, December 15$400 million
4.375% Senior notes due 2031
January 15, 2031January 15, July 15$550 million
3.875% Senior notes due 2029
June 1, 2029June 1, December 1$800 million
Credit Facility | Line of Credit  
Debt Instrument [Line Items]  
Schedule of Debt Covenant Terms
Under our credit facility, we are required to maintain the ratios detailed in the following table:
Debt Covenant RatioRequirementAs of December 31, 2021
Current ratio
Not less than 1.10 to 1
1.82 to 1
Fixed charge coverage ratio
Not less than 1.20 to 1
5.53 to 1
Leverage ratio
Not more than 5.75 to 1
1.48 to 1