XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST - USD ($)
$ in Millions
Total
Common stock
Common stock
Class B
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Noncontrolling Interest
Beginning Balance at Dec. 31, 2020 $ 2,661.5 $ 788.2 [1] $ 0.0 [1] $ 41.4 $ (6.3) $ 1,838.2 $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation for stock and stock option issuances and excess tax benefits from option exercises   14.6   2.6      
Issuance of stock in connection with employee stock plans   9.7          
Repurchase of common stock   (15.9)          
Equity issuances, net of issuance costs   1,110.3          
Class B common stock converted to class A common stock [1]     0.0        
Foreign currency translation adjustment 0.0       0.0    
Gain (loss) on cash flow hedges, net of tax benefit (expense) of $0.7, ($0.1), ($0.7), and ($0.7), respectively 2.0       2.0    
Distribution of non-controlling interest             0.0
Net income 461.1         461.1 0.0
Dividends paid           (17.5)  
Ending Balance at Jun. 30, 2021 4,228.4 1,906.9 [1] 0.0 [1] 44.0 (4.3) 2,281.8 0.0
Redeemable non-controlling interest, beginning balances at Dec. 31, 2020 0.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Acquired redeemable non-controlling interest 0.0            
Net income attributable to redeemable non-controlling interest 0.0            
Redeemable non-controlling interest, ending balances at Jun. 30, 2021 0.0            
Beginning Balance at Mar. 31, 2021 2,807.6 789.9 [1] 0.0 [1] 36.0 (4.5) 1,986.2 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation for stock and stock option issuances and excess tax benefits from option exercises   1.2   8.0      
Issuance of stock in connection with employee stock plans   5.5          
Repurchase of common stock   0.0          
Equity issuances, net of issuance costs   1,110.3          
Class B common stock converted to class A common stock [1]     0.0        
Foreign currency translation adjustment 0.0       0.0    
Gain (loss) on cash flow hedges, net of tax benefit (expense) of $0.7, ($0.1), ($0.7), and ($0.7), respectively 0.2       0.2    
Distribution of non-controlling interest             0.0
Net income 304.9         304.9 0.0
Dividends paid           (9.3)  
Ending Balance at Jun. 30, 2021 4,228.4 1,906.9 [1] 0.0 [1] 44.0 (4.3) 2,281.8 0.0
Redeemable non-controlling interest, beginning balances at Mar. 31, 2021 0.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Acquired redeemable non-controlling interest 0.0            
Net income attributable to redeemable non-controlling interest 0.0            
Redeemable non-controlling interest, ending balances at Jun. 30, 2021 0.0            
Beginning Balance at Dec. 31, 2021 4,629.2 1,711.6 [1] 0.0 [1] 58.3 (3.0) 2,859.5 2.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation for stock and stock option issuances and excess tax benefits from option exercises   19.2   3.9      
Issuance of stock in connection with employee stock plans   18.8          
Repurchase of common stock   (625.6)          
Equity issuances, net of issuance costs   0.0          
Class B common stock converted to class A common stock [1]     0.0        
Foreign currency translation adjustment (4.0)       (4.0)    
Gain (loss) on cash flow hedges, net of tax benefit (expense) of $0.7, ($0.1), ($0.7), and ($0.7), respectively 1.8       1.8    
Distribution of non-controlling interest             (1.1)
Net income 681.3         673.5 4.4
Dividends paid           (22.2)  
Ending Balance at Jun. 30, 2022 4,698.0 1,124.0 [1] 0.0 [1] 62.2 (5.1) 3,510.8 6.1
Redeemable non-controlling interest, beginning balances at Dec. 31, 2021 34.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Acquired redeemable non-controlling interest 2.4            
Net income attributable to redeemable non-controlling interest 3.4            
Redeemable non-controlling interest, ending balances at Jun. 30, 2022 39.8            
Beginning Balance at Mar. 31, 2022 4,907.9 1,656.3 [1] 0.0 [1] 51.8 4.9 3,191.4 3.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation for stock and stock option issuances and excess tax benefits from option exercises   2.2   10.4      
Issuance of stock in connection with employee stock plans   11.0          
Repurchase of common stock   (545.5)          
Equity issuances, net of issuance costs   0.0          
Class B common stock converted to class A common stock [1]     0.0        
Foreign currency translation adjustment (8.0)       (8.0)    
Gain (loss) on cash flow hedges, net of tax benefit (expense) of $0.7, ($0.1), ($0.7), and ($0.7), respectively (2.0)       (2.0)    
Distribution of non-controlling interest             (1.0)
Net income 337.6         331.3 3.8
Dividends paid           (11.9)  
Ending Balance at Jun. 30, 2022 4,698.0 $ 1,124.0 [1] $ 0.0 [1] $ 62.2 $ (5.1) $ 3,510.8 $ 6.1
Redeemable non-controlling interest, beginning balances at Mar. 31, 2022 34.9            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Acquired redeemable non-controlling interest 2.4            
Net income attributable to redeemable non-controlling interest 2.5            
Redeemable non-controlling interest, ending balances at Jun. 30, 2022 $ 39.8            
[1] Prior to June 7, 2021, common stock was classified as Class A common stock. The Class A common stock reclassification as common stock occurred in connection with the elimination of our classified common stock structure following the conversion of all Class B common stock to Class A common stock.