XML 93 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST - USD ($)
$ in Millions
Total
Common stock
Common stock
Class B
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Noncontrolling Interest
Beginning Balance at Dec. 31, 2020 $ 2,661.5 $ 788.2 [1] $ 0.0 [1] $ 41.4 $ (6.3) $ 1,838.2 $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation for stock and stock option issuances and excess tax benefits from option exercises   16.2   9.4      
Issuance of stock in connection with employee stock plans   17.6          
Repurchase of common stock   (15.9)          
Equity issuances, net of issuance costs   1,110.3          
Class B common stock converted to class A common stock [1]   0.0 0.0        
Foreign currency translation adjustment 0.2       0.2    
Gain on cash flow hedges, net of tax expense of $—, ($0.2), ($0.7), and ($0.9), respectively 2.5       2.5    
Contribution of non-controlling interest             1.1
Net income (loss) attributable to non-controlling interest 770.1         769.0 0.8
Dividends paid           (28.2)  
Ending Balance at Sep. 30, 2021 4,544.6 1,916.4 [1] 0.0 [1] 50.8 (3.6) 2,579.1 1.9
Redeemable non-controlling interest, beginning balances at Dec. 31, 2020 0.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Contribution (distribution) of redeemable non-controlling interest 33.0            
Net income attributable to redeemable non-controlling interest 0.3            
Redeemable non-controlling interest, ending balances at Sep. 30, 2021 33.3            
Beginning Balance at Jun. 30, 2021 4,228.4 1,906.9 [1] 0.0 [1] 44.0 (4.3) 2,281.8 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation for stock and stock option issuances and excess tax benefits from option exercises   1.6   6.8      
Issuance of stock in connection with employee stock plans   8.0          
Repurchase of common stock   0.0          
Equity issuances, net of issuance costs   (0.1)          
Class B common stock converted to class A common stock [1]   0.0 0.0        
Foreign currency translation adjustment 0.2       0.2    
Gain on cash flow hedges, net of tax expense of $—, ($0.2), ($0.7), and ($0.9), respectively 0.5       0.5    
Contribution of non-controlling interest             1.1
Net income (loss) attributable to non-controlling interest 309.0         307.9 0.8
Dividends paid           (10.6)  
Ending Balance at Sep. 30, 2021 4,544.6 1,916.4 [1] 0.0 [1] 50.8 (3.6) 2,579.1 1.9
Redeemable non-controlling interest, beginning balances at Jun. 30, 2021 0.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Contribution (distribution) of redeemable non-controlling interest 33.0            
Net income attributable to redeemable non-controlling interest 0.3            
Redeemable non-controlling interest, ending balances at Sep. 30, 2021 33.3            
Beginning Balance at Dec. 31, 2021 4,629.2 1,711.6 [1] 0.0 [1] 58.3 (3.0) 2,859.5 2.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation for stock and stock option issuances and excess tax benefits from option exercises   21.0   10.7      
Issuance of stock in connection with employee stock plans   28.1          
Repurchase of common stock   (653.6)          
Equity issuances, net of issuance costs   0.0          
Class B common stock converted to class A common stock [1]   0.0 0.0        
Foreign currency translation adjustment (20.3)       (20.3)    
Gain on cash flow hedges, net of tax expense of $—, ($0.2), ($0.7), and ($0.9), respectively 1.8       1.8    
Distribution of non-controlling interest             (2.7)
Net income (loss) attributable to non-controlling interest 1,011.8         1,003.4 3.9
Dividends paid           (33.8)  
Ending Balance at Sep. 30, 2022 4,987.7 1,107.1 [1] 0.0 [1] 69.0 (21.5) 3,829.1 4.0
Redeemable non-controlling interest, beginning balances at Dec. 31, 2021 34.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Contribution (distribution) of redeemable non-controlling interest 2.0            
Net income attributable to redeemable non-controlling interest 4.5            
Redeemable non-controlling interest, ending balances at Sep. 30, 2022 40.5            
Beginning Balance at Jun. 30, 2022 4,698.0 1,123.9 [1] 0.0 [1] 62.2 (5.1) 3,510.8 6.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation for stock and stock option issuances and excess tax benefits from option exercises   1.9   6.8      
Issuance of stock in connection with employee stock plans   9.4          
Repurchase of common stock   (28.1)          
Equity issuances, net of issuance costs   0.0          
Class B common stock converted to class A common stock [1]   0.0 0.0        
Foreign currency translation adjustment (16.4)       (16.4)    
Gain on cash flow hedges, net of tax expense of $—, ($0.2), ($0.7), and ($0.9), respectively 0.0       0.0    
Distribution of non-controlling interest             (1.6)
Net income (loss) attributable to non-controlling interest 330.3         329.6 (0.5)
Dividends paid           (11.3)  
Ending Balance at Sep. 30, 2022 4,987.7 $ 1,107.1 [1] $ 0.0 [1] $ 69.0 $ (21.5) $ 3,829.1 $ 4.0
Redeemable non-controlling interest, beginning balances at Jun. 30, 2022 39.8            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Contribution (distribution) of redeemable non-controlling interest (0.5)            
Net income attributable to redeemable non-controlling interest 1.2            
Redeemable non-controlling interest, ending balances at Sep. 30, 2022 $ 40.5            
[1] Prior to June 7, 2021, common stock was classified as Class A common stock. The Class A common stock reclassification as common stock occurred in connection with the elimination of our classified common stock structure following the conversion of all Class B common stock to Class A common stock.