XML 232 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST - USD ($)
$ in Millions
Total
Common stock
Common stock
Class B
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Retained earnings
Adjustments
Noncontrolling Interest
Beginning balance at Dec. 31, 2019 $ 1,467.7 $ 20.5 [1] $ 0.1 [1] $ 46.0 $ (0.7) $ 1,401.8 $ (4.8)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Compensation for stock and stock option issuances and excess tax benefits from option exercises   11.6   11.6        
Issuance of stock in connection with employee stock plans   13.3            
Class B common stock converted to class A common stock   0.1 (0.1)          
Repurchase of class A common stock   (34.4)   (16.2)        
Equity issuances, net of issuance costs   777.1            
Foreign currency translation adjustment 0.0              
Gain (loss) on cash flow hedges, net of tax (provision) benefit of $(0.7), $(1.6) and $2.0 (5.6)       (5.6)      
Net income 470.3         470.3    
Dividends paid           (29.1)    
Ending balance at Dec. 31, 2020 2,661.5 788.2 [1] 0.0 [1] 41.4 (6.3) 1,838.2   $ 0.0
Redeemable non-controlling interest, ending balances at Dec. 31, 2020 0.0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Compensation for stock and stock option issuances and excess tax benefits from option exercises   17.8   16.9        
Issuance of stock in connection with employee stock plans   25.9            
Repurchase of class A common stock   (230.7)            
Equity issuances, net of issuance costs   1,110.4            
Foreign currency translation adjustment (1.1)       (1.1)      
Gain (loss) on cash flow hedges, net of tax (provision) benefit of $(0.7), $(1.6) and $2.0 4.4       4.4      
Net income 1,062.7         1,060.1   1.7
Dividends paid           (38.8)    
Contribution (distribution) of non-controlling interest               1.1
Ending balance at Dec. 31, 2021 4,629.2 1,711.6 [1] 0.0 [1] 58.3 (3.0) 2,859.5   2.8
Increase (Decrease) in Temporary Equity [Roll Forward]                
Acquired redeemable non-controlling interest 33.1              
Net income attributable to redeemable non-controlling interest 0.9              
Redeemable non-controlling interest, ending balances at Dec. 31, 2021 34.0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Compensation for stock and stock option issuances and excess tax benefits from option exercises   22.6   18.5        
Issuance of stock in connection with employee stock plans   36.1            
Repurchase of class A common stock   (688.3)            
Equity issuances, net of issuance costs   0.0            
Foreign currency translation adjustment (16.8)       (16.8)      
Gain (loss) on cash flow hedges, net of tax (provision) benefit of $(0.7), $(1.6) and $2.0 1.8       1.8      
Net income 1,261.6         1,251.0   4.8
Dividends paid           (45.2)    
Contribution (distribution) of non-controlling interest               (3.4)
Ending balance at Dec. 31, 2022 5,210.4 $ 1,082.1 [1] $ 0.0 [1] $ 76.8 $ (18.0) $ 4,065.3   $ 4.2
Increase (Decrease) in Temporary Equity [Roll Forward]                
Acquired redeemable non-controlling interest 0.8              
Net income attributable to redeemable non-controlling interest 5.8              
Redeemable non-controlling interest, ending balances at Dec. 31, 2022 $ 40.7              
[1] Prior to June 7, 2021, common stock was classified as Class A common stock. The Class A common stock reclassification as common stock occurred in connection with the elimination of our classified common stock structure following the conversion of all Class B common stock to Class A common stock.