XML 135 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST - USD ($)
$ in Millions
Total
Common stock
Additional paid-in capital
Accumulated other comprehensive (loss) income
Retained earnings
Noncontrolling interest
Beginning balance at Dec. 31, 2021 $ 4,629.2 $ 1,711.6 $ 58.3 $ (3.0) $ 2,859.5 $ 2.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   21.0 10.7      
Issuance of stock in connection with employee stock purchase plans   28.1        
Repurchase of common stock   (653.6)        
Foreign currency translation adjustment (20.3)     (20.3)    
Gain on cash flow hedges, net of tax expense of none, none, none, and $(0.7), respectively 1.8     1.8    
Contribution (distribution) of non-controlling interest           (2.7)
Net income (loss) 1,011.8       1,003.4 3.9
Dividends paid         (33.8)  
Ending balance at Sep. 30, 2022 4,987.7 1,107.1 69.0 (21.5) 3,829.1 4.0
Redeemable non-controlling interest, beginning balances at Dec. 31, 2021 34.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Contribution (distribution) of redeemable non-controlling interest 2.0          
Net income attributable to redeemable non-controlling interest 4.5          
Redeemable non-controlling interest, ending balances at Sep. 30, 2022 40.5          
Beginning balance at Jun. 30, 2022 4,698.0 1,123.9 62.2 (5.1) 3,510.8 6.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   1.9 6.8      
Issuance of stock in connection with employee stock purchase plans   9.4        
Repurchase of common stock   (28.1)        
Foreign currency translation adjustment (16.4)     (16.4)    
Gain on cash flow hedges, net of tax expense of none, none, none, and $(0.7), respectively 0.0     0.0    
Contribution (distribution) of non-controlling interest           (1.6)
Net income (loss) 330.3       329.6 (0.5)
Dividends paid         (11.3)  
Ending balance at Sep. 30, 2022 4,987.7 1,107.1 69.0 (21.5) 3,829.1 4.0
Redeemable non-controlling interest, beginning balances at Jun. 30, 2022 39.8          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Contribution (distribution) of redeemable non-controlling interest (0.5)          
Net income attributable to redeemable non-controlling interest 1.2          
Redeemable non-controlling interest, ending balances at Sep. 30, 2022 40.5          
Beginning balance at Dec. 31, 2022 5,210.4 1,082.1 76.8 (18.0) 4,065.3 4.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   36.1 (5.7)      
Issuance of stock in connection with employee stock purchase plans   22.8        
Repurchase of common stock   (14.5)        
Foreign currency translation adjustment 3.3     3.3    
Gain on cash flow hedges, net of tax expense of none, none, none, and $(0.7), respectively 0.0     0.0    
Contribution (distribution) of non-controlling interest           17.2
Net income (loss) 795.6       787.3 4.7
Dividends paid         (39.1)  
Ending balance at Sep. 30, 2023 6,022.5 1,126.5 71.1 (14.7) 4,813.5 26.1
Redeemable non-controlling interest, beginning balances at Dec. 31, 2022 40.7          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Contribution (distribution) of redeemable non-controlling interest 0.0          
Net income attributable to redeemable non-controlling interest 3.6          
Redeemable non-controlling interest, ending balances at Sep. 30, 2023 44.3          
Beginning balance at Jun. 30, 2023 5,759.7 1,116.1 62.5 11.2 4,565.8 4.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   2.5 8.6      
Issuance of stock in connection with employee stock purchase plans   7.9        
Repurchase of common stock   0.0        
Foreign currency translation adjustment (25.9)     (25.9)    
Gain on cash flow hedges, net of tax expense of none, none, none, and $(0.7), respectively 0.0     0.0    
Contribution (distribution) of non-controlling interest           19.9
Net income (loss) 264.9       261.5 2.1
Dividends paid         (13.8)  
Ending balance at Sep. 30, 2023 6,022.5 $ 1,126.5 $ 71.1 $ (14.7) $ 4,813.5 $ 26.1
Redeemable non-controlling interest, beginning balances at Jun. 30, 2023 43.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Contribution (distribution) of redeemable non-controlling interest 0.0          
Net income attributable to redeemable non-controlling interest 1.3          
Redeemable non-controlling interest, ending balances at Sep. 30, 2023 $ 44.3