XML 67 R16.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Goodwill and Franchise Value | 12 Months Ended
--- | ---
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Franchise Value | GOODWILL AND FRANCHISE VALUE The following is a roll-forward of goodwill:
($ in millions) |  | Vehicle Operations |  | Financing Operations |  |  |  | Consolidated
Balance as of December 31, 2021 |  | $ | 977.3 |  |  | $ | — |  |  |  |  | $ | 977.3 |
Additions through acquisitions 1 |  | 483.4 |  |  | 17.0 |  |  |  |  | 500.4 |
Reductions through divestitures |  | (17.9) |  |  | — |  |  |  |  | (17.9) |
Currency translation |  | 0.7 |  |  | 0.2 |  |  |  |  | 0.9 |
Balance as of December 31, 2022 |  | 1,443.5 |  |  | 17.2 |  |  |  |  | 1,460.7 |
Additions through acquisitions 2 |  | 519.1 |  |  | — |  |  |  |  | 519.1 |
Reductions through divestitures |  | (51.1) |  |  | — |  |  |  |  | (51.1) |
Currency translation |  | 1.5 |  |  | 0.4 |  |  |  |  | 1.9 |
Balance as of December 31, 2023 |  | $ | 1,913.0 |  |  | $ | 17.6 |  |  |  |  | $ | 1,930.6 |
(1)Our purchase price allocations for the 2021 acquisitions were finalized in 2022. As a result, we added $500.4 million of goodwill. (2)Our purchase price allocations for the 2022 acquisitions were finalized in 2023. As a result, we added $285.9 million of goodwill. Preliminary purchase price allocation for a portion of our 2023 acquisitions resulted in adding $233.2 million of goodwill. Our purchase price allocation for the remainder of the 2023 acquisitions are preliminary and goodwill is not yet allocated to our segments. These amounts are included in other non-current assets until we finalize our purchase accounting. See Note 16 – Acquisitions. The following is a roll-forward of franchise value:
($ in millions) |  | Franchise Value
Balance as of December 31, 2021 |  | $ | 799.1 |
Additions through acquisitions 1 |  | 1,088.4 |
Reductions through divestitures |  | (33.6) |
Currency translation |  | 2.3 |
Balance as of December 31, 2022 |  | 1,856.2 |
Additions through acquisitions 2 |  | 556.5 |
Reductions through divestitures |  | (14.5) |
Currency translation |  | 4.0 |
Balance as of December 31, 2023 |  | $ | 2,402.2 |
(1)Our purchase price allocations for the 2021 acquisitions were finalized in 2022. As a result, we added $1.1 billion of franchise value. (2)Our purchase price allocations for the 2022 acquisitions were finalized in 2023. As a result, we added $363.1 million of franchise value. Preliminary purchase price allocations for a portion of our 2023 acquisitions resulted in adding $193.4 million of franchise value. Our purchase price allocations for the remainder of the 2023 acquisitions are preliminary and is not yet allocated to our segments. See Note 16 – Acquisitions.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration