XML 59 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST - USD ($)
$ in Millions
Total
Common stock
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Noncontrolling interest
Beginning balance at Dec. 31, 2020 $ 2,661.5 $ 788.2 $ 41.4 $ (6.3) $ 1,838.2 $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation   17.8 16.9      
Issuance of stock in connection with employee stock purchase plans   25.9        
Repurchase of common stock   (230.7)        
Equity issuances, net of issuance costs   1,110.4        
Foreign currency translation adjustment (1.1)     (1.1)    
Pension plan net loss arising during the period, net of tax provision of $10.8, $0.0 and $0.0 0.0     0.0    
Gain on cash flow hedges, net of tax provision of $0.0, $0.7 and $1.6 4.4     4.4    
Net income 1,062.7       1,060.1 1.7
Dividends paid         (38.8)  
Net contributions (distributions) of non-controlling interest           1.1
Ending balance at Dec. 31, 2021 4,629.2 1,711.6 58.3 (3.0) 2,859.5 2.8
Redeemable non-controlling interest, beginning balances at Dec. 31, 2020 0.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net (distributions) contributions of redeemable non-controlling interest 33.1          
Net income attributable to redeemable non-controlling interest 0.9          
Redeemable non-controlling interest, ending balances at Dec. 31, 2021 34.0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation   22.6 18.5      
Issuance of stock in connection with employee stock purchase plans   36.1        
Repurchase of common stock   (688.3)        
Equity issuances, net of issuance costs   0.0        
Foreign currency translation adjustment (16.8)     (16.8)    
Pension plan net loss arising during the period, net of tax provision of $10.8, $0.0 and $0.0 0.0     0.0    
Gain on cash flow hedges, net of tax provision of $0.0, $0.7 and $1.6 1.8     1.8    
Net income 1,261.6       1,251.0 4.8
Dividends paid         (45.2)  
Net contributions (distributions) of non-controlling interest           (3.4)
Ending balance at Dec. 31, 2022 5,210.4 1,082.1 76.8 (18.0) 4,065.3 4.2
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net (distributions) contributions of redeemable non-controlling interest 0.8          
Net income attributable to redeemable non-controlling interest 5.8          
Redeemable non-controlling interest, ending balances at Dec. 31, 2022 40.7          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation   37.7 3.1      
Issuance of stock in connection with employee stock purchase plans   29.7        
Repurchase of common stock   (48.9)        
Equity issuances, net of issuance costs   0.0        
Foreign currency translation adjustment 56.5     56.5    
Pension plan net loss arising during the period, net of tax provision of $10.8, $0.0 and $0.0 (18.4)     (18.4)    
Gain on cash flow hedges, net of tax provision of $0.0, $0.7 and $1.6 0.0     0.0    
Net income 1,011.7       1,000.8 6.5
Dividends paid         (52.8)  
Net contributions (distributions) of non-controlling interest           14.3
Ending balance at Dec. 31, 2023 6,238.9 $ 1,100.6 $ 79.9 $ 20.1 $ 5,013.3 $ 25.0
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net (distributions) contributions of redeemable non-controlling interest (1.1)          
Net income attributable to redeemable non-controlling interest 4.4          
Redeemable non-controlling interest, ending balances at Dec. 31, 2023 $ 44.0