XML 147 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST - USD ($)
$ in Millions
Total
Common stock
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Noncontrolling interest
Beginning balance at Dec. 31, 2022 $ 5,210.4 $ 1,082.1 $ 76.8 $ (18.0) $ 4,065.3 $ 4.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   33.6 (14.3)      
Issuance of stock in connection with employee stock purchase plans   14.9        
Repurchase of common stock, including excise tax   (14.5)        
Foreign currency translation adjustment 29.2     29.2    
Unrealized loss on debt securities, net of tax benefit of $0.1, $0.0, $0.1, and $0.0, respectively 0.0     0.0    
Distribution of non-controlling interest           (2.6)
Net income attributable to non-controlling interest 530.7       525.9 2.5
Dividends paid         (25.4)  
Ending balance at Jun. 30, 2023 5,759.7 1,116.1 62.5 11.2 4,565.8 4.1
Redeemable non-controlling interest, beginning balances at Dec. 31, 2022 40.7          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest 0.0          
Net income attributable to redeemable non-controlling interest 2.3          
Redeemable non-controlling interest, ending balances at Jun. 30, 2023 43.0          
Beginning balance at Mar. 31, 2023 5,440.9 1,105.5 54.2 (4.9) 4,282.5 3.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   1.9 8.3      
Issuance of stock in connection with employee stock purchase plans   8.7        
Repurchase of common stock, including excise tax   0.0        
Foreign currency translation adjustment 16.1     16.1    
Unrealized loss on debt securities, net of tax benefit of $0.1, $0.0, $0.1, and $0.0, respectively 0.0     0.0    
Distribution of non-controlling interest           (1.3)
Net income attributable to non-controlling interest 301.1       297.2 1.8
Dividends paid         (13.9)  
Ending balance at Jun. 30, 2023 5,759.7 1,116.1 62.5 11.2 4,565.8 4.1
Redeemable non-controlling interest, beginning balances at Mar. 31, 2023 40.9          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest 0.0          
Net income attributable to redeemable non-controlling interest 2.1          
Redeemable non-controlling interest, ending balances at Jun. 30, 2023 43.0          
Beginning balance at Dec. 31, 2023 6,238.9 1,100.6 79.9 20.1 5,013.3 25.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   28.3 (0.4)      
Issuance of stock in connection with employee stock purchase plans   13.8        
Repurchase of common stock, including excise tax   (218.7)        
Foreign currency translation adjustment (17.1)     (17.1)    
Unrealized loss on debt securities, net of tax benefit of $0.1, $0.0, $0.1, and $0.0, respectively (0.4)     (0.4)    
Distribution of non-controlling interest           (3.0)
Net income attributable to non-controlling interest 381.5       376.7 2.5
Dividends paid         (28.2)  
Ending balance at Jun. 30, 2024 6,392.4 924.0 79.5 2.6 5,361.8 24.5
Redeemable non-controlling interest, beginning balances at Dec. 31, 2023 44.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest (0.1)          
Net income attributable to redeemable non-controlling interest 2.3          
Redeemable non-controlling interest, ending balances at Jun. 30, 2024 46.2          
Beginning balance at Mar. 31, 2024 6,376.7 1,117.8 67.8 3.7 5,162.1 25.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   1.7 11.7      
Issuance of stock in connection with employee stock purchase plans   8.1        
Repurchase of common stock, including excise tax   (203.6)        
Foreign currency translation adjustment (0.9)     (0.9)    
Unrealized loss on debt securities, net of tax benefit of $0.1, $0.0, $0.1, and $0.0, respectively (0.2)     (0.2)    
Distribution of non-controlling interest           (1.8)
Net income attributable to non-controlling interest 216.6       214.2 1.0
Dividends paid         (14.5)  
Ending balance at Jun. 30, 2024 6,392.4 $ 924.0 $ 79.5 $ 2.6 $ 5,361.8 $ 24.5
Redeemable non-controlling interest, beginning balances at Mar. 31, 2024 44.9          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest (0.1)          
Net income attributable to redeemable non-controlling interest 1.4          
Redeemable non-controlling interest, ending balances at Jun. 30, 2024 $ 46.2