XML 253 R13.htm IDEA: XBRL DOCUMENT v3.24.3
FINANCE RECEIVABLES
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
FINANCE RECEIVABLES FINANCE RECEIVABLES
Interest income on finance receivables is recognized based on the contractual terms of each receivable and is accrued until repayment, reaching non-accrual status, charge-off, or repossession. Direct costs associated with originations are capitalized and expensed as an offset to interest income when recognized on the receivables.

The balances of finance receivables are made up of loans and finance leases secured by the related vehicles. More than 98% of the portfolio is aged less than 60 days past due with less than 2% on non-accrual status.

Finance Receivables, net
(in millions)September 30, 2024December 31, 2023
Asset-backed term funding$2,267.8 $2,146.5 
Warehouse facilities1,332.5 749.3 
Other managed receivables285.7 452.9 
Total finance receivables3,886.0 3,348.7 
Less: Allowance for finance receivable losses(120.5)(106.4)
Finance receivables, net$3,765.5 $3,242.3 

Finance Receivables by FICO Score
As of September 30, 2024
Year of Origination
($ in millions)20242023202220212020Total
<599
$44.4 $45.3 $26.1 $11.9 $1.6 $129.3 
600-699428.7 452.6 338.2 103.9 10.0 1,333.4 
700-774434.4 444.4 317.9 44.8 3.8 1,245.3 
775+418.9 364.0 197.4 10.4 1.6 992.3 
Total auto loan receivables$1,326.4 $1,306.3 $879.6 $171.0 $17.0 3,700.3 
Other finance receivables 1
185.7 
Total finance receivables$3,886.0 
As of December 31, 2023
Year of Origination
($ in millions)2023202220212020Total
<599
$62.2 $39.0 $17.6 $2.4 $121.2 
600-699586.6 463.6 152.7 16.1 1,219.0 
700-774568.1 422.5 63.9 5.9 1,060.4 
775+490.3 263.5 14.7 2.7 771.2 
Total auto loan receivables$1,707.2 $1,188.6 $248.9 $27.1 3,171.8 
Other finance receivables 1
176.9 
Total finance receivables$3,348.7 
1Includes legacy portfolio, loans that are originated with no FICO score available, lease receivables, and deferred origination fees.

In accordance with ASC Topic 326, the allowance for finance receivable losses is estimated based on our historical write-off experience, current conditions and forecasts, as well as the value of any underlying assets securing these receivables. Consideration is given to recent delinquency trends and recovery rates. Account balances are charged against the allowance upon reaching 120 days past due status.
Rollforward of Allowance for Finance Receivable Losses
Our allowance for finance receivable losses represents the net credit losses expected over the remaining contractual life of our managed receivables. The allowances for credit losses related to finance receivables consisted of the following changes during the period:
Nine Months Ended September 30,
(in millions)20242023
Allowance at beginning of period$106.4 $69.3 
Charge-offs(106.8)(79.1)
Recoveries44.2 35.5 
Sold loans
(0.3)— 
Initial allowance for credit-deteriorated receivables— 2.3 
Provision expense77.0 75.0 
Allowance at end of period$120.5 $103.0 

Charge-off Activity by Year of Origination
Nine Months Ended September 30,
(in millions)20242023
2024$5.3 $— 
202345.4 5.0 
202239.5 47.1 
202113.6 23.0 
20201.2 2.3 
Other finance receivables 1
1.8 1.7 
Total charge-offs$106.8 $79.1 
1Includes legacy portfolio, loans that are originated with no FICO score available, and finance lease receivables.