XML 247 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST - USD ($)
$ in Millions
Total
Common stock
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Noncontrolling interest
Beginning balance at Dec. 31, 2022 $ 5,210.4 $ 1,082.1 $ 76.8 $ (18.0) $ 4,065.3 $ 4.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   36.1 (5.7)      
Issuance of stock in connection with employee stock purchase plans   22.8        
Repurchase of common stock, including excise tax   (14.5)        
Foreign currency translation adjustment 3.3     3.3    
Unrealized gain on debt securities, net of tax provision of $(0.3), $0.0, $(0.2), and $0.0, respectively 0.0     0.0    
(Distribution) contribution of non-controlling interest           17.2
Net income attributable to non-controlling interest 795.6       787.3 4.7
Dividends paid         (39.1)  
Ending balance at Sep. 30, 2023 6,022.5 1,126.5 71.1 (14.7) 4,813.5 26.1
Redeemable non-controlling interest, beginning balances at Dec. 31, 2022 40.7          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest 0.0          
Net income attributable to redeemable non-controlling interest 3.6          
Redemption of redeemable non-controlling interest 0.0          
Redeemable non-controlling interest, ending balances at Sep. 30, 2023 44.3          
Beginning balance at Jun. 30, 2023 5,759.7 1,116.1 62.5 11.2 4,565.8 4.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   2.5 8.6      
Issuance of stock in connection with employee stock purchase plans   7.9        
Repurchase of common stock, including excise tax   0.0        
Foreign currency translation adjustment (25.9)     (25.9)    
Unrealized gain on debt securities, net of tax provision of $(0.3), $0.0, $(0.2), and $0.0, respectively 0.0     0.0    
(Distribution) contribution of non-controlling interest           19.9
Net income attributable to non-controlling interest 264.9       261.5 2.1
Dividends paid         (13.8)  
Ending balance at Sep. 30, 2023 6,022.5 1,126.5 71.1 (14.7) 4,813.5 26.1
Redeemable non-controlling interest, beginning balances at Jun. 30, 2023 43.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest 0.0          
Net income attributable to redeemable non-controlling interest 1.3          
Redemption of redeemable non-controlling interest 0.0          
Redeemable non-controlling interest, ending balances at Sep. 30, 2023 44.3          
Beginning balance at Dec. 31, 2023 6,238.9 1,100.6 79.9 20.1 5,013.3 25.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   29.7 14.4      
Issuance of stock in connection with employee stock purchase plans   21.2        
Repurchase of common stock, including excise tax   (273.2)        
Foreign currency translation adjustment 54.6     54.6    
Unrealized gain on debt securities, net of tax provision of $(0.3), $0.0, $(0.2), and $0.0, respectively 0.7     0.7    
(Distribution) contribution of non-controlling interest           (5.3)
Net income attributable to non-controlling interest 604.4       585.8 3.8
Dividends paid         (42.4)  
Ending balance at Sep. 30, 2024 6,628.2 878.3 94.3 75.4 5,556.7 23.5
Redeemable non-controlling interest, beginning balances at Dec. 31, 2023 44.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest (0.1)          
Net income attributable to redeemable non-controlling interest 14.8          
Redemption of redeemable non-controlling interest (58.7)          
Redeemable non-controlling interest, ending balances at Sep. 30, 2024 0.0          
Beginning balance at Jun. 30, 2024 6,392.4 924.0 79.5 2.6 5,361.8 24.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   1.5 14.8      
Issuance of stock in connection with employee stock purchase plans   7.4        
Repurchase of common stock, including excise tax   (54.6)        
Foreign currency translation adjustment 71.6     71.6    
Unrealized gain on debt securities, net of tax provision of $(0.3), $0.0, $(0.2), and $0.0, respectively 1.2     1.2    
(Distribution) contribution of non-controlling interest           (2.2)
Net income attributable to non-controlling interest 222.9       209.1 1.2
Dividends paid         (14.2)  
Ending balance at Sep. 30, 2024 6,628.2 $ 878.3 $ 94.3 $ 75.4 $ 5,556.7 $ 23.5
Redeemable non-controlling interest, beginning balances at Jun. 30, 2024 46.2          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest (0.1)          
Net income attributable to redeemable non-controlling interest 12.6          
Redemption of redeemable non-controlling interest (58.7)          
Redeemable non-controlling interest, ending balances at Sep. 30, 2024 $ 0.0