XML 51 R16.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Franchise Value | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Franchise Value | GOODWILL AND FRANCHISE VALUE The following is a roll-forward of goodwill:
($ in millions) | Vehicle Operations |  | Financing Operations |  | Consolidated
Balance as of December 31, 2022 | $ | 1,443.5 |  |  | $ | 17.2 |  |  | $ | 1,460.7 |
Additions through acquisitions 1 | 519.1 |  |  | — |  |  | 519.1 |
Reductions through divestitures | (51.1) |  |  | — |  |  | (51.1) |
Currency translation | 1.5 |  |  | 0.4 |  |  | 1.9 |
Balance as of December 31, 2023 | 1,913.0 |  |  | 17.6 |  |  | 1,930.6 |
Adjustments to purchase price allocations 2 | 47.7 |  |  | — |  |  | 47.7 |
Additions through acquisitions 3 | 167.0 |  |  | — |  |  | 167.0 |
Reductions through divestitures | (22.1) |  |  | — |  |  | (22.1) |
Currency translation | (6.3) |  |  | (1.4) |  |  | (7.7) |
Balance as of December 31, 2024 | $ | 2,099.3 |  |  | $ | 16.2 |  |  | $ | 2,115.5 |
(1)Our purchase price allocations (PPA) for the 2022 acquisitions were finalized in 2023. As a result, we added $285.9 million of goodwill. Preliminary PPA for a portion of our 2023 acquisitions resulted in adding $233.2 million of goodwill. (2)Our PPA for a portion of the 2023 acquisitions recognized in 2023 was adjusted and finalized in 2024 upon the completion of our fair value adjustments for assumed contract liabilities, acquired loan portfolio, and contingent consideration, adding $47.7 million of goodwill. (3)Our PPA for the 2023 acquisitions were finalized in 2024. As a result, we added $146.6 million of goodwill. Preliminary PPA for a portion of our 2024 acquisitions resulted in adding $20.4 million of goodwill. Our PPA for the remaining 2024 acquisitions is preliminary and goodwill is not yet allocated to our segments. These amounts are included as a component other non-current assets until we finalize our purchase accounting. See Note 17 – Acquisitions. The following is a roll-forward of franchise value:
($ in millions) | Franchise Value
Balance as of December 31, 2022 | $ | 1,856.2 |
Additions through acquisitions 1 | 556.5 |
Reductions through divestitures | (14.5) |
Currency translation | 4.0 |
Balance as of December 31, 2023 | 2,402.2 |
Additions through acquisitions 2 | 172.5 |
Reductions through divestitures | (9.5) |
Currency translation | (14.9) |
Balance as of December 31, 2024 | $ | 2,550.3 |
(1)Our PPA for the 2022 acquisitions were finalized in 2023. As a result, we added $363.1 million of franchise value. Preliminary PPA for a portion of our 2023 acquisitions resulted in adding $193.4 million of franchise value. (2)Our PPA for the 2023 acquisitions were finalized in 2024. As a result, we added $172.5 million of franchise value. Our PPA for 2024 acquisitions is preliminary and franchise value is not yet recorded. These amounts are included as a component of other non-current assets until we finalize our purchase accounting. See Note 17 – Acquisitions.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration