XML 74 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Finance Receivables (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Receivables [Abstract] |
Schedule of Finance Receivables, Net | Accounts receivable consisted of the following:
| December 31,
($ in millions) | 2024 |  | 2023
Contracts in transit | $ | 497.4 |  |  | $ | 559.7 |
Trade receivables | 166.5 |  |  | 135.7 |
Vehicle receivables | 243.7 |  |  | 191.4 |
Manufacturer receivables | 306.3 |  |  | 216.5 |
Other receivables, current | 25.4 |  |  | 9.3 |
Total accounts receivable | 1,239.3 |  |  | 1,112.6 |
Less: Allowance for doubtful accounts | (2.3) |  |  | (7.1) |
Total accounts receivable, net | $ | 1,237.0 |  |  | $ | 1,105.5 |
Finance Receivables, net
| December 31,
($ in millions) | 2024 |  | 2023
Asset-backed term funding | $ | 2,604.9 |  |  | $ | 2,146.5 |
Warehouse facilities | 1,052.0 |  |  | 749.3 |
Other managed receivables | 314.2 |  |  | 452.9 |
Total finance receivables | 3,971.1 |  |  | 3,348.7 |
Accrued interest and fees | 27.5 |  |  | 17.6 |
Less: Allowance for credit losses | (123.4) |  |  | (106.4) |
Finance receivables, net | $ | 3,875.2 |  |  | $ | 3,259.9 |
Schedule of Finance Receivable by FICO Score | Finance Receivables by FICO Score
| As of December 31, 2024
| Year of Origination
($ in millions) | 2024 |  | 2023 |  | 2022 |  | 2021 |  | 2020 |  |  |  | Total
<599 1 | $ | 53.0 |  |  | $ | 39.7 |  |  | $ | 22.4 |  |  | $ | 9.9 |  |  | $ | 1.4 |  |  |  |  | $ | 126.4 |
600-699 | 534.1 |  |  | 406.2 |  |  | 298.8 |  |  | 90.2 |  |  | 8.3 |  |  |  |  | 1,337.6 |
700-774 | 560.2 |  |  | 402.5 |  |  | 284.9 |  |  | 39.5 |  |  | 3.2 |  |  |  |  | 1,290.3 |
775+ | 528.1 |  |  | 324.9 |  |  | 176.6 |  |  | 9.1 |  |  | 1.3 |  |  |  |  | 1,040.0 |
Total auto loan receivables | $ | 1,675.4 |  |  | $ | 1,173.3 |  |  | $ | 782.7 |  |  | $ | 148.7 |  |  | $ | 14.2 |  |  |  |  | 3,794.3 |
Other finance receivables (1) |  |  |  |  |  |  |  |  |  |  |  |  | 176.8 |
Total finance receivables |  |  |  |  |  |  |  |  |  |  |  |  | $ | 3,971.1 |
| As of December 31, 2023
| Year of Origination
($ in millions) | 2023 |  | 2022 |  | 2021 |  | 2020 |  |  |  |  |  | Total
<599 1 | $ | 62.2 |  |  | $ | 39.0 |  |  | $ | 17.6 |  |  | $ | 2.4 |  |  |  |  |  |  | $ | 121.2 |
600-699 | 586.6 |  |  | 463.6 |  |  | 152.7 |  |  | 16.1 |  |  |  |  |  |  | 1,219.0 |
700-774 | 568.1 |  |  | 422.5 |  |  | 63.9 |  |  | 5.9 |  |  |  |  |  |  | 1,060.4 |
775+ | 490.3 |  |  | 263.5 |  |  | 14.7 |  |  | 2.7 |  |  |  |  |  |  | 771.2 |
Total auto loan receivables | $ | 1,707.2 |  |  | $ | 1,188.6 |  |  | $ | 248.9 |  |  | $ | 27.1 |  |  |  |  |  |  | 3,171.8 |
Other finance receivables (1) |  |  |  |  |  |  |  |  |  |  |  |  | 176.9 |
Total finance receivables |  |  |  |  |  |  |  |  |  |  |  |  | $ | 3,348.7 |
(1)Includes legacy portfolio, loans that are originated with no FICO score available, and finance lease receivables.
Schedule of Financing Receivable, Noncurrent, Allowance for Credit Loss | The allowance for credit losses related to finance receivables consisted of the following changes during the period:
| Year Ended December 31,
($ in millions) | 2024 |  | 2023
Allowance for credit losses at beginning of period | $ | 106.4 |  |  | $ | 69.3 |
Charge-offs | (152.7) |  |  | (110.0) |
Recoveries | 63.3 |  |  | 47.6 |
Initial allowance for purchased credit-deteriorated loans | — |  |  | 4.6 |
Sold loans | (0.3) |  |  | (3.9) |
Provision expense | 106.7 |  |  | 98.8 |
Allowance for credit losses at end of period | $ | 123.4 |  |  | $ | 106.4 |
See Note 1 – Summary of Significant Accounting Policies for additional information on the allowance for credit losses related to finance receivables. Charge-off Activity by Year of Origination
| Year Ended December 31,
($ in millions) | 2024 |  | 2023
2024 | $ | 15.3 |  |  | $ | — |
2023 | 62.8 |  |  | 14.2 |
2022 | 53.5 |  |  | 61.9 |
2021 | 17.0 |  |  | 29.2 |
2020 | 1.5 |  |  | 2.8 |
Other finance receivables | 2.6 |  |  | 1.9 |
Total charge-offs | $ | 152.7 |  |  | $ | 110.0 |

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-29 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-5 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss of financing receivable, classified as noncurrent. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-11B Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13 + Details
Name: | us-gaap_ScheduleOfCreditLossesRelatedToFinancingReceivablesNoncurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration