XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST - USD ($)
$ in Millions
Total
Common stock
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Noncontrolling interest
Beginning balance at Dec. 31, 2023 $ 6,238.9 $ 1,100.6 $ 79.9 $ 20.1 $ 5,013.3 $ 25.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   28.3 (0.4)      
Issuance of stock in connection with employee stock purchase plans   13.8        
Repurchase of common stock, including excise tax   (218.7)        
Foreign currency translation adjustment (17.1)     (17.1)    
Unrealized gain (loss) on debt securities, net of tax (provision) benefit of $0.0, $0.1, $(0.1), and $0.1, respectively (0.4)     (0.4)    
(Loss) gain on cash flow hedges, net of tax benefit (provision) of $0.2, $—, $(0.1), and $—, respectively 0.0     0.0    
Net income attributable to non-controlling interest 381.5       376.7 2.5
Dividends paid         (28.2)  
Distribution of non-controlling interest           (3.0)
Ending balance at Jun. 30, 2024 6,392.4 924.0 79.5 2.6 5,361.8 24.5
Redeemable non-controlling interest, beginning balances at Dec. 31, 2023 44.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest (0.1)          
Net income attributable to redeemable non-controlling interest 2.3          
Redeemable non-controlling interest, ending balances at Jun. 30, 2024 46.2          
Beginning balance at Mar. 31, 2024 6,376.7 1,117.8 67.8 3.7 5,162.1 25.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   1.7 11.7      
Issuance of stock in connection with employee stock purchase plans   8.1        
Repurchase of common stock, including excise tax   (203.6)        
Foreign currency translation adjustment (0.9)     (0.9)    
Unrealized gain (loss) on debt securities, net of tax (provision) benefit of $0.0, $0.1, $(0.1), and $0.1, respectively (0.2)     (0.2)    
(Loss) gain on cash flow hedges, net of tax benefit (provision) of $0.2, $—, $(0.1), and $—, respectively 0.0     0.0    
Net income attributable to non-controlling interest 216.6       214.2 1.0
Dividends paid         (14.5)  
Distribution of non-controlling interest           (1.8)
Ending balance at Jun. 30, 2024 6,392.4 924.0 79.5 2.6 5,361.8 24.5
Redeemable non-controlling interest, beginning balances at Mar. 31, 2024 44.9          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest (0.1)          
Net income attributable to redeemable non-controlling interest 1.4          
Redeemable non-controlling interest, ending balances at Jun. 30, 2024 46.2          
Beginning balance at Dec. 31, 2024 6,674.1 793.1 107.2 (3.6) 5,753.5 23.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   28.1 3.0      
Issuance of stock in connection with employee stock purchase plans   13.5        
Repurchase of common stock, including excise tax   (265.9)        
Foreign currency translation adjustment 119.4     119.4    
Unrealized gain (loss) on debt securities, net of tax (provision) benefit of $0.0, $0.1, $(0.1), and $0.1, respectively 0.5     0.5    
(Loss) gain on cash flow hedges, net of tax benefit (provision) of $0.2, $—, $(0.1), and $—, respectively 0.3     0.3    
Net income attributable to non-controlling interest 469.4       465.6 3.8
Dividends paid         (28.2)  
Distribution of non-controlling interest           (3.2)
Ending balance at Jun. 30, 2025 7,011.0 568.8 110.2 116.6 6,190.9 24.5
Redeemable non-controlling interest, beginning balances at Dec. 31, 2024 0.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest 0.0          
Net income attributable to redeemable non-controlling interest 0.0          
Redeemable non-controlling interest, ending balances at Jun. 30, 2025 0.0          
Beginning balance at Mar. 31, 2025 6,782.2 679.4 95.8 33.5 5,949.1 24.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation   1.6 14.4      
Issuance of stock in connection with employee stock purchase plans   8.0        
Repurchase of common stock, including excise tax   (120.2)        
Foreign currency translation adjustment 83.4     83.4    
Unrealized gain (loss) on debt securities, net of tax (provision) benefit of $0.0, $0.1, $(0.1), and $0.1, respectively 0.2     0.2    
(Loss) gain on cash flow hedges, net of tax benefit (provision) of $0.2, $—, $(0.1), and $—, respectively (0.5)     (0.5)    
Net income attributable to non-controlling interest 258.2       256.1 2.1
Dividends paid         (14.3)  
Distribution of non-controlling interest           (2.0)
Ending balance at Jun. 30, 2025 7,011.0 $ 568.8 $ 110.2 $ 116.6 $ 6,190.9 $ 24.5
Redeemable non-controlling interest, beginning balances at Mar. 31, 2025 0.0          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Distribution of redeemable non-controlling interest 0.0          
Net income attributable to redeemable non-controlling interest 0.0          
Redeemable non-controlling interest, ending balances at Jun. 30, 2025 $ 0.0