v2.4.0.8
Net income per share attributable to common stockholders
9 Months Ended
Oct. 31, 2014
Earnings Per Share [Abstract]  
Net income per share attributable to common stockholders
Net income per share attributable to common stockholders
The Company computes net income per share of common stock in conformity with the two-class method required for participating securities. The Company considers its series D-3 redeemable convertible preferred stock to be participating securities as the holders of the preferred stock were entitled to receive a dividend in the event that a dividend is paid on common stock. The following table sets forth the computation of basic and diluted net income per share attributable to common stockholders:
(in thousands, except per share data)

Three months ended October 31,
 

Nine months ended October 31,
 

2014


2013


2014


2013

Numerator (basic and diluted):








Net income

$
3,049


$
1,978


$
8,795


$
5,950

Add back (deduction): accretion of redeemable convertible preferred stock



(245
)

4,021


(925
)
Less: dividend on redeemable convertible preferred stock and dividend on convertible preferred stock

(21
)

(650
)

(1,286
)

(1,951
)
Less: undistributed income attributed to redeemable convertible preferred stockholders

(8
)

(476
)

(1,285
)

(1,357
)
Net income attributable to common stockholders for basic earnings per share

$
3,020


$
607


$
10,245


$
1,717

Add back: dividend of redeemable convertible preferred stock

15


241


1,286


723

Add back (deduction): accretion on redeemable convertible preferred stock and dividend on convertible preferred stock



75


(4,021
)

284

Add back: series D-3 derivative liability revaluations





735



Add back: adjustment to undistributed income attributed to redeemable convertible preferred stockholders

1


290


1,285


796

Net income attributable to common stockholders for diluted earnings per share

$
3,036


$
1,213


$
9,530


$
3,520










Denominator (basic):








Weighted-average common shares outstanding

53,678


5,582


23,232


5,548

Denominator (diluted):








Weighted-average common shares outstanding

53,678


5,582


23,232


5,548

Effect of potential dilutive securities:








Weighted-average dilutive effect of stock options

2,944


1,156


3,290


1,168

Weighted-average dilutive effect of common shares from stock warrants

3


2,579


1,634


2,581

Dilutive effect from preferred stock assuming conversion

928


19,408


21,896


19,408

Weighted-average common shares outstanding

57,553


28,725


50,052


28,705

Net income per share attributable to common stockholders:








Basic

$
0.06


$
0.11


$
0.44


$
0.31

Diluted

$
0.05


$
0.04


$
0.19


$
0.12



For the three months ended October 31, 2014 and 2013, approximately 322,000 and 14.5 million shares, respectively, attributable to outstanding series D-3 redeemable convertible preferred stock, series C redeemable convertible preferred stock and stock options were excluded from the calculation of diluted earnings per share as their inclusion would have been anti-dilutive.
For the nine months ended October 31, 2014 and 2013, approximately 164,000 and 14.4 million shares, respectively, attributable to outstanding series D-3 redeemable convertible preferred stock, series C redeemable convertible preferred stock and stock options were excluded from the calculation of diluted earnings per share as their inclusion would have been anti-dilutive.