XML 75 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
Plasmart, Inc. [Member]
 
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of the acquisition.

 

Current assets

   $ 5,536   

Property, plant and equipment

     3,565   

Other assets

     554   

Intangible assets

     10,745   

Goodwill

     9,989   
  

 

 

 

Total assets acquired

   $ 30,389   

Debt (Note 15)

     4,561   

Deferred taxes and other liabilities

     3,128   
  

 

 

 

Total liabilities assumed

   $ 7,689   

Total purchase price

   $ 22,700   

Cash acquired

     (93
  

 

 

 

Total purchase price, net of cash acquired

   $ 22,607   
  

 

 

 
Allocation of Acquired Intangible Assets and Related Estimates of Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimates of useful lives. These acquired intangibles will be amortized on a straight-line basis.

 

Current developed technology

   $ 5,029       7.5 – 9.5 years useful life

Trade names

     335       7 year useful life

Customer relationships

     5,381       10 year useful life
  

 

 

    
   $ 10,745      
  

 

 

    
Alter [Member]
 
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of the acquisition:

 

Current assets

   $ 1,053   

Property and equipment

     211   

Intangible assets

     2,806   

Other assets

     67   
  

 

 

 

Total assets acquired

     4,137   

Debt (Note 15)

     770   

Deferred taxes and other liabilities

     920   
  

 

 

 

Total liabilities assumed

     1,690   

Total purchase price

     2,447   

Cash acquired

     (21
  

 

 

 

Total purchase price, net of cash acquired

   $ 2,426   
  

 

 

 
Allocation of Acquired Intangible Assets and Related Estimates of Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimates of useful lives. These acquired intangibles will be amortized on a straight-line basis.

 

Current developed technology

   $ 2,208       9 year useful life

Trademarks and trade names

     598       3 year useful life
  

 

 

    
   $ 2,806