XML 18 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Granville-Phillips [Member]  
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition:

 

Inventory

$ 6,223   

Property and equipment

  299   

Other assets

  191   

Intangible assets

  38,850   

Goodwill

  41,612   

Warranty liability

  (175
  

 

 

 

Total purchase price

$ 87,000   
  

 

 

 
Allocation of Acquired Intangible Assets and Related Estimates of Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimates of useful lives. These acquired intangibles will be amortized on a straight-line basis.

 

Customer relationships

$ 21,250      7 years   

Trademark and trade names

  1,900      12 years   

Developed technology

  15,700      9-12 years   
  

 

 

    
$ 38,850   
  

 

 

    
Alter S.r.l [Member]  
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of the acquisition:

 

Current assets

   $ 1,053   

Property and equipment

     211   

Intangible assets

     2,806   

Goodwill

     381   

Other assets

     67   
  

 

 

 

Total assets acquired

   $ 4,518   

Debt (Note 15)

     770   

Deferred taxes and other liabilities

     1,301   
  

 

 

 

Total liabilities assumed

   $ 2,071   

Total purchase price

   $ 2,447   

Cash acquired

     (21
  

 

 

 

Total purchase price, net of cash acquired

   $ 2,426   
  

 

 

 

Allocation of Acquired Intangible Assets and Related Estimates of Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimates of useful lives. These acquired intangibles will be amortized on a straight-line basis.

 

Current developed technology

$ 2,208      9 year useful life   

Trademarks and trade names

  598      3 year useful life   
  

 

 

    
$ 2,806   
  

 

 

    
Plasmart, Inc. [Member]  
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of the acquisition.

 

Current assets

$ 5,536   

Property, plant and equipment

  3,565   

Other assets

  554   

Intangible assets

  10,745   

Goodwill

  9,989   
  

 

 

 

Total assets acquired

$ 30,389   

Debt (Note 15)

  4,561   

Deferred taxes and other liabilities

  3,128   
  

 

 

 

Total liabilities assumed

$ 7,689   

Total purchase price

$ 22,700   

Cash acquired

  (93
  

 

 

 

Total purchase price, net of cash acquired

$ 22,607   
  

 

 

 
Allocation of Acquired Intangible Assets and Related Estimates of Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimates of useful lives. These acquired intangibles will be amortized on a straight-line basis.

 

Current developed technology

$ 5,029    7.5 – 9.5 years useful life

Trade names

  335    7 year useful life

Customer relationships

  5,381    10 year useful life
  

 

 

    
$ 10,745