XML 64 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segment, Geographic Area, Product and Significant Customer Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following is net revenues by reportable segment:

 

     Years Ended December 31,  
     2016      2015      2014  

Vacuum & Analysis

   $ 872,291      $ 813,524      $ 780,869  

Light & Motion

     423,051                
  

 

 

    

 

 

    

 

 

 
   $ 1,295,342      $ 813,524      $ 780,869  
  

 

 

    

 

 

    

 

 

 

The following is segment assets by reportable segment:

 

     Vacuum & Analysis      Light & Motion      Corporate,
Eliminations
and Other
     Total  

December 31, 2016:

           

Segment assets:

           

Accounts receivable

   $ 148,516      $ 121,516      $ (21,275    $ 248,757  

Inventory

     165,040        110,829               275,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 313,556      $ 232,345      $ (21,275    $ 524,626  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Vacuum & Analysis      Light & Motion      Corporate,
Eliminations
and Other
     Total  

December 31, 2015:

           

Segment assets:

           

Accounts receivable

   $ 101,883      $      $      $ 101,883  

Inventory

     152,631                      152,631  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 254,514      $      $      $ 254,514  
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill associated with each of our reportable segments is as follows:

 

     Years Ended December 31,  
     2016      2015  

Reportable segment:

     

Vacuum & Analysis

   $ 199,453      $ 199,703  

Light & Motion

     389,132         
  

 

 

    

 

 

 

Total goodwill

   $ 588,585      $ 199,703  
  

 

 

    

 

 

 

Reconciliation of Segment Gross Profit to Consolidated Net Income

The following is a reconciliation of segment gross profit to consolidated net income:

 

     Years Ended December 31,  
     2016      2015      2014  

Gross profit by reportable segment:

        

Vacuum & Analysis

   $ 388,220      $ 362,872      $ 337,766  

Light & Motion

     177,399                
  

 

 

    

 

 

    

 

 

 

Total gross profit by reportable segment

     565,619        362,872        337,766  

Operating expenses:

        

Research and development

     110,579        68,305        62,888  

Selling, general and administrative

     229,171        129,087        131,828  

Acquisition and integration costs

     27,279        30        499  

Restructuring

     642        2,074        2,464  

Asset impairment

     5,000                

Amortization of intangible assets

     35,681        6,764        4,945  
  

 

 

    

 

 

    

 

 

 

Income from operations

     157,267        156,612        135,142  

Interest income

     2,560        2,999        1,323  

Interest expense

     30,611        143        72  

Other expense, net

     1,239                
  

 

 

    

 

 

    

 

 

 

Income before income taxes

     127,977        159,468        136,393  

Provision for income taxes

     23,168        37,171        20,615  
  

 

 

    

 

 

    

 

 

 

Net income

   $ 104,809      $ 122,297      $ 115,778  
  

 

 

    

 

 

    

 

 

 
Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following is capital expenditures by reportable segment for the years ended December 31, 2016, 2015 and 2014:

 

     Vacuum & Analysis      Light & Motion      Total  

December 31, 2016:

        

Capital expenditures

   $ 11,732      $ 7,391      $ 19,123  
  

 

 

    

 

 

    

 

 

 

December 31, 2015:

        

Capital expenditures

   $ 12,414      $      $ 12,414  
  

 

 

    

 

 

    

 

 

 

December 31, 2014:

        

Capital expenditures

   $ 13,183      $      $ 13,183  
  

 

 

    

 

 

    

 

 

 

The following is depreciation and amortization of intangible assets for the years ended December 31, 2016, 2015 and 2014:

 

     Vacuum & Analysis      Light & Motion      Total  

December 31, 2016:

        

Depreciation and amortization

   $ 20,820      $ 45,106      $ 65,926  
  

 

 

    

 

 

    

 

 

 

December 31, 2015:

        

Depreciation and amortization

   $ 22,103      $      $ 22,103  
  

 

 

    

 

 

    

 

 

 

December 31, 2014:

        

Depreciation and amortization

   $ 20,514      $      $ 20,514  
  

 

 

    

 

 

    

 

 

 

 

Reconciliation of Segment Assets to Consolidated Total Assets

A reconciliation of segment assets to consolidated total assets is as follows:

 

     Years Ended December 31,  
           2016                  2015        

Total segment assets

   $ 524,626      $ 254,514  

Cash and cash equivalents, restricted cash and investments

     433,231        658,237  

Income tax receivable and other current assets

     50,770        26,760  

Property, plant and equipment, net

     174,559        68,856  

Goodwill and intangible assets, net

     996,589        243,730  

Other assets

     32,467        21,250  
  

 

 

    

 

 

 

Consolidated total assets

   $ 2,212,242      $ 1,273,347  
  

 

 

    

 

 

 
Schedule of Net Revenues and Long-Lived Assets by Geographic Regions

Transfers between geographic areas are at negotiated transfer prices and have been eliminated from consolidated net revenues.

 

     Years Ended December 31,  

Net revenues:

   2016      2015      2014  

United States

   $ 675,601      $ 458,313      $ 448,452  

Korea

     112,432        106,909        97,323  

Japan

     96,954        62,879        61,092  

Europe

     156,365        79,927        80,659  

Asia (excluding Korea and Japan)

     253,990        105,496        93,343  
  

 

 

    

 

 

    

 

 

 
   $ 1,295,342      $ 813,524      $ 780,869  
  

 

 

    

 

 

    

 

 

 

 

     Years Ended December 31,  

Long-lived assets:(1)

   2016      2015  

United States

   $ 122,547      $ 56,594  

Europe

     28,717        5,783  

Asia

     49,406        8,952  
  

 

 

    

 

 

 
   $ 200,670      $ 71,329  
  

 

 

    

 

 

 

 

(1)

Long-lived assets include property, plant and equipment, net and certain other assets, and exclude goodwill and intangibles and long-term tax-related accounts.

Worldwide Net Revenue for Each Group of Products

Worldwide net revenue for each group of products is as follows:

 

     Years Ended December 31,  
       2016          2015          2014    

Analytical and Control Solutions Products

   $ 115,758      $ 102,658      $ 104,189  

Materials Delivery Solutions Products

     135,989        131,996        126,267  

Power, Plasma and Reactive Gas Solutions Products

     367,665        350,469        335,271  

Pressure and Vacuum Measurement Products

     252,879        228,401        215,142  

Lasers Products

     124,432                

Optics Products

     124,218                

Photonics Products

     174,401                
  

 

 

    

 

 

    

 

 

 
   $ 1,295,342      $ 813,524      $ 780,869  
  

 

 

    

 

 

    

 

 

 

 

Customers with Net Revenues Greater than 10% of Total Net Revenues

The Company had two customers with net revenues greater than 10% of total net revenues in the periods shown as follows:

 

     Years Ended December 31,  
     2016     2015     2014  

Applied Materials, Inc.

     13.6     17.8     19.1

Lam Research Corporation

     11.2     13.4     12.9