XML 42 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill

The changes in the carrying amount of goodwill and accumulated impairment (loss) during the three months ended March 31, 2017 and year ended December 31, 2016 were as follows:

 

     Three Months Ended March 31, 2017      Twelve Months Ended December 31, 2016  
     Gross
Carrying
Amount
     Accumulated
Impairment
(Loss)
    Net      Gross
Carrying
Amount
    Accumulated
Impairment
(Loss)
    Net  

Beginning balance at January 1

   $ 727,999      $ (139,414   $ 588,585      $ 339,117     $ (139,414   $ 199,703  

Acquired goodwill(1)

     —          —         —          396,027       —         396,027  

Foreign currency translation

     1,917        —         1,917        (7,145     —         (7,145
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance at March 31, 2017 and December 31, 2016

   $ 729,916      $ (139,414   $ 590,502      $ 727,999     $ (139,414   $ 588,585  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)  During 2016, the Company recorded $396,027 of goodwill related to the Newport Merger.
Intangible Assets

Components of the Company’s intangible assets are comprised of the following:

 

As of March 31, 2017:

   Gross      Accumulated
Amortization
     Foreign
Currency
Translation
     Net  

Completed technology

   $ 176,586      $ (103,127    $ (746    $ 72,713  

Customer relationships

     285,044        (34,246      (2,634      248,164  

Patents, trademarks, trade names and other

     111,723        (36,118      (73      75,532  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 573,353      $ (173,491    $ (3,453    $ 396,409  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

As of December 31, 2016:

   Gross      Accumulated
Amortization
     Foreign
Currency
Translation
     Net  

Completed technology(1)

   $ 176,586      $ (97,707    $ (1,068    $ 77,811  

Customer relationships(1)

     285,044        (29,709      (3,404      251,931  

Patents, trademarks, trade names and other(1)

     111,723        (33,397      (64      78,262  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 573,353      $ (160,813    $ (4,536    $ 408,004  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  During 2016, the Company recorded $404,506 of separately identified intangible assets related to the Newport Merger, of which $75,386 was completed technology, $247,793 was customer relationships and $81,327 was patents, trademarks, trade names, in-process research and development and other. During 2016, the Company also recorded $4,302 of unfavorable lease commitments, which is recorded in other liabilities in the balance sheet.
Estimated Net Amortization Expense

Aggregate net amortization expense related to acquired intangible assets and unfavorable lease commitments for future years is as follows:

 

Year

   Amount  

2017 (remaining)

   $ 33,053  

2018

     42,951  

2019

     39,833  

2020

     27,940  

2021

     20,071  

2022

     17,475  

Thereafter

     155,672