XML 47 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment, Geographic Area, Product and Significant Customer Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following is net revenues by reportable segment:

 

     Three Months Ended March 31,  
     2017      2016  

Vacuum & Analysis

   $ 277,984      $ 183,681  

Light & Motion

     159,169        —    
  

 

 

    

 

 

 
   $ 437,153      $ 183,681  
  

 

 

    

 

 

 

The following is segment assets by reportable segment:

 

March 31, 2017:    Vacuum &
Analysis
     Light & Motion      Corporate,
Eliminations
and Other
     Total  

Segment assets:

           

Accounts receivable

   $ 165,210      $ 123,247      $ (21,208    $ 267,249  

Inventory, net

     167,322        118,196        —          285,518  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 332,532      $ 241,443      $ (21,208    $ 552,767  
  

 

 

    

 

 

    

 

 

    

 

 

 
December 31, 2016:    Vacuum &
Analysis
     Light & Motion      Corporate,
Eliminations
and Other
     Total  

Segment assets:

           

Accounts receivable

   $ 148,516      $ 121,516      $ (21,275    $ 248,757  

Inventory, net

     165,040        110,829        —          275,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 313,556      $ 232,345      $ (21,275    $ 524,626  

Goodwill associated with each of our reportable segments is as follows:

 

     March 31, 2017      December 31, 2016  

Reportable segment:

     

Vacuum & Analysis

   $ 200,206      $ 199,453  

Light & Motion

     390,296        389,132  
  

 

 

    

 

 

 

Total goodwill

   $ 590,502      $ 588,585  
Reconciliation of Segment Gross Profit to Consolidated Net Income

The following is a reconciliation of segment gross profit to consolidated net income:

 

     Three Months Ended March 31,  
     2017      2016  

Gross profit by reportable segment:

     

Vacuum & Analysis

   $ 128,924      $ 77,913  

Light & Motion

     76,623        —    
  

 

 

    

 

 

 

Total gross profit by reportable segment

     205,547        77,913  

Operating expenses:

     

Research and development

     33,282        17,227  

Selling, general and administrative

     74,220        33,950  

Acquisition and integration costs

     1,442        2,494  

Restructuring

     522        —    

Amortization of intangible assets

     12,501        1,683  
  

 

 

    

 

 

 

Income from operations

     83,580        22,559  

Interest and other (expense) income, net

     (6,295      1,246  
  

 

 

    

 

 

 

Income before income taxes

     77,285        23,805  

Provision for income taxes

     12,225        6,242  
  

 

 

    

 

 

 

Net income

   $ 65,060      $ 17,563  
  

 

 

    

 

 

 
Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following is capital expenditures by reportable segment for the three months ended March 31, 2017 and 2016:

 

     Vacuum & Analysis      Light & Motion      Total  

Three Months Ended March 31, 2017:

        

Capital expenditures

   $ 2,374      $ 1,725      $ 4,099  
  

 

 

    

 

 

    

 

 

 

Three Months Ended March 31, 2016:

        

Capital expenditures

   $ 2,156      $ —        $ 2,156  
  

 

 

    

 

 

    

 

 

 

The following is depreciation and amortization by reportable segment for the three months ended March 31, 2017 and 2016:

 

     Vacuum & Analysis      Light & Motion      Total  

Three Months Ended March 31, 2017:

        

Depreciation and amortization

   $ 5,122      $ 16,711      $ 21,833  
  

 

 

    

 

 

    

 

 

 

Three Months Ended March 31, 2016:

        

Depreciation and amortization

   $ 5,278      $ —        $ 5,278  
  

 

 

    

 

 

    

 

 

 
Reconciliation of Segment Assets to Consolidated Total Assets

A reconciliation of segment assets to consolidated total assets is as follows:

 

     March 31, 2017      December 31, 2016  

Total segment assets

   $ 552,767      $ 524,626  

Cash and cash equivalents, restricted cash and investments

     426,418        433,231  

Income tax receivable and other current assets

     52,266        50,770  

Property, plant and equipment, net

     169,833        174,559  

Goodwill and intangible assets, net

     986,911        996,589  

Other assets

     32,352        32,467  
  

 

 

    

 

 

 

Consolidated total assets

   $ 2,220,547      $ 2,212,242  
  

 

 

    

 

 

 
Schedule of Net Revenues and Long-Lived Assets by Geographic Regions

Transfers between geographic areas are at negotiated transfer prices and have been eliminated from consolidated net revenues.

 

     Three Months Ended March 31,  
     2017      2016  

Net revenues:

     

United States

   $ 218,050      $ 94,218  

Korea

     44,878        20,550  

Japan

     37,792        16,236  

Asia (excluding Korea and Japan)

     88,243        33,456  

Europe

     48,190        19,221  
  

 

 

    

 

 

 
   $ 437,153      $ 183,681  
  

 

 

    

 

 

 
Long-lived assets:(1)    March 31, 2017      December 31, 2016  

United States

   $ 119,337      $ 122,547  

Europe

     28,152        28,717  

Asia

     49,275        49,406  
  

 

 

    

 

 

 
   $ 196,764      $ 200,670  
  

 

 

    

 

 

 

 

(1)  Long-lived assets include property, plant and equipment, net and certain other long-term assets, excluding long-term tax related accounts.
Worldwide Net Revenue for Each Group of Products

Worldwide net revenue for each group of products is as follows:

 

     Three Months Ended March 31,  
     2017      2016  

Analytical and Control Solutions Products

   $ 31,820      $ 22,978  

Materials Delivery Solutions Products

     43,454        27,509  

Power, Plasma and Reactive Gas Solutions Products

     122,800        77,116  

Pressure and Vacuum Measurement Products

     79,910        56,078  

Lasers Products

     44,944        —    

Optics Products

     46,505        —    

Photonics Products

     67,720        —    
  

 

 

    

 

 

 
   $ 437,153      $ 183,681  
  

 

 

    

 

 

 
Customers with Net Revenues Greater than 10% of Total Net Revenues

The Company had two customers with net revenues greater than 10% of total net revenues in the periods shown as follows:

 

     Three Months Ended March 31,  
     2017     2016  

Applied Materials, Inc.

     13.0     18.8

LAM Research Corporation

     12.6     17.1