XML 47 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment, Geographic Area, Product and Significant Customer Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following is net revenues by reportable segment:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2017      2016      2017      2016  

Vacuum & Analysis

   $ 309,819      $ 207,359      $ 587,803      $ 391,040  

Light & Motion

     170,938        118,502        330,107        118,502  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 480,757      $ 325,861      $ 917,910      $ 509,542  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is segment assets by reportable segment:

 

June 30, 2017:    Vacuum & Analysis      Light & Motion      Corporate,
Eliminations & Other
     Total  

Segment assets:

           

Accounts receivable

   $ 177,144      $ 102,893      $ (11,493    $ 268,544  

Inventory, net

     182,717        121,990        —          304,707  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 359,861      $ 224,883      $ (11,493    $ 573,251  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2016:    Vacuum & Analysis      Light & Motion      Corporate,
Eliminations & Other
     Total  

Segment assets:

           

Accounts receivable

   $ 148,516      $ 121,516      $ (21,275    $ 248,757  

Inventory, net

     165,040        110,829        —          275,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 313,556      $ 232,345      $ (21,275    $ 524,626  
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill associated with each of our reportable segments is as follows:

 

     June 30, 2017      December 31, 2016  

Reportable segment:

     

Vacuum & Analysis

   $ 196,857      $ 199,453  

Light & Motion

     390,008        389,132  
  

 

 

    

 

 

 

Total goodwill

   $ 586,865      $ 588,585  
  

 

 

    

 

 

 


Reconciliation of Segment Gross Profit to Consolidated Net Income

The following is a reconciliation of segment gross profit to consolidated net income:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2017      2016      2017      2016  

Gross profit by reportable segment:

           

Vacuum & Analysis

   $ 139,867      $ 90,859      $ 268,790      $ 168,772  

Light & Motion

     79,716        45,054        156,340        45,054  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total gross profit by reportable segment

     219,583        135,913        425,130        213,826  

Operating expenses:

           

Research and development

     33,680        28,214        66,962        45,441  

Selling, general and administrative

     71,979        59,579        146,199        93,529  

Acquisition and integration costs

     790        20,055        2,232        22,549  

Restructuring

     2,064        24        2,586        24  

Asset impairment

     6,719        —          6,719        —    

Amortization of intangible assets

     11,468        8,855        23,969        10,538  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations

     92,883        19,186        176,463        41,745  

Gain on sale of business

     74,856        —          74,856        —    

Interest and other (expense), net

     (9,767      (6,818      (16,062      (5,572
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     157,972        12,368        235,257        36,173  

Provision for income taxes

     37,532        3,158        49,757        9,400  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 120,440      $ 9,210      $ 185,500      $ 26,773  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following is capital expenditures by reportable segment for the three and six months ended June 30, 2017 and 2016:

 

     Vacuum & Analysis      Light & Motion      Total  

Three Months Ended June 30, 2017:

        

Capital expenditures

   $ 3,528      $ 2,112      $ 5,640  
  

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2017:

        

Capital expenditures

   $ 5,902      $ 3,837      $ 9,739  
  

 

 

    

 

 

    

 

 

 

Three Months Ended June 30, 2016:

        

Capital expenditures

   $ 3,036      $ 2,072      $ 5,108  
  

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2016:

        

Capital expenditures

   $ 5,192      $ 2,072      $ 7,264  
  

 

 

    

 

 

    

 

 

 

 

The following is depreciation and amortization by reportable segment for the three and six months ended June 30, 2017 and 2016:

 

     Vacuum & Analysis      Light & Motion      Total  

Three Months Ended June 30, 2017:

        

Depreciation and amortization

   $ 5,097      $ 15,491      $ 20,588  
  

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2017:

        

Depreciation and amortization

   $ 10,219      $ 32,202      $ 42,421  
  

 

 

    

 

 

    

 

 

 

Three Months Ended June 30, 2016:

        

Depreciation and amortization

   $ 5,209      $ 11,221      $ 16,430  
  

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2016:

        

Depreciation and amortization

   $ 10,487      $ 11,221      $ 21,708  
  

 

 

    

 

 

    

 

 

 
Reconciliation of Segment Assets to Consolidated Total Assets

A reconciliation of segment assets to consolidated total assets is as follows:

 

     June 30, 2017      December 31, 2016  

Total segment assets:

   $ 573,251      $ 524,626  

Cash and cash equivalents, restricted cash and investments

     587,457        433,231  

Other current assets

     51,721        50,770  

Property, plant and equipment, net

     167,212        174,559  

Goodwill and intangible assets, net

     972,940        996,589  

Other assets

     32,102        32,467  
  

 

 

    

 

 

 

Consolidated total assets

   $ 2,384,683      $ 2,212,242  
  

 

 

    

 

 

 

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions

Transfers between geographic areas are at negotiated transfer prices and have been eliminated from consolidated net revenues.

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2017      2016      2017      2016  

Net revenues:

        

United States

   $ 244,649      $ 168,471      $ 462,699      $ 262,689  

Korea

     59,827        26,048        104,705        46,598  

Japan

     36,865        25,532        74,657        41,768  

Asia (excluding Korea and Japan)

     91,630        64,891        179,873        98,347  

Europe

     47,786        40,919        95,976        60,140  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 480,757      $ 325,861      $ 917,910      $ 509,542  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     June 30, 2017      December 31, 2016  

Long-lived assets:(1)

     

United States

   $ 116,650      $ 122,547  

Europe

     28,405        28,717  

Asia

     48,488        49,406  
        

 

 

    

 

 

 
   $ 193,543      $ 200,670  
        

 

 

    

 

 

 

 

(1) Long-lived assets include property, plant and equipment, net and certain other long-term assets, excluding long-term tax related accounts.
Worldwide Net Revenue for Each Group of Products

Worldwide net revenue for each group of products is as follows:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2017      2016      2017      2016  

Analytical and Control Solutions Products

   $ 32,801      $ 27,787      $ 64,621      $ 50,765  

Materials Delivery Solutions Products

     47,298        34,162        90,752        61,671  

Power, Plasma and Reactive Gas Solutions Products

     142,639        83,844        265,439        160,961  

Pressure and Vacuum Measurement Products

     87,081        61,566        166,991        117,643  

Lasers Products

     52,299        37,936        97,243        37,936  

Optics Products

     50,706        35,263        97,211        35,263  

Photonics Products

     67,933        45,303        135,653        45,303  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 480,757      $ 325,861      $ 917,910      $ 509,542  
  

 

 

    

 

 

    

 

 

    

 

 

 
Customers with Net Revenues Greater than 10% of Total Net Revenues

The Company had two customers with net revenues greater than 10% of total net revenues in the periods shown as follows:

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2017     2016     2017     2016  

Applied Materials, Inc.

     13.0     13.5     13.0     15.4

LAM Research Corporation

     10.8     8.9     11.6     11.8