XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill

The changes in the carrying amount of goodwill and accumulated impairment losses were as follows:

 

     2017     2016  
     Gross
Carrying
Amount
    Accumulated
Impairment
Loss
    Net     Gross
Carrying
Amount
    Accumulated
Impairment
Loss
    Net  

Beginning balance at January 1

   $ 727,999     $ (139,414   $ 588,585     $ 339,117     $ (139,414   $ 199,703  

Acquired goodwill(1)

                       396,027             396,027  

Sale of business(2)

     (3,115           (3,115                  

Impairment loss(3)

           (4,862     (4,862                  

Foreign currency translation

     10,439             10,439       (7,145           (7,145
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance at December 31

   $ 735,323     $ (144,276   $ 591,047     $ 727,999     $ (139,414   $ 588,585  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

During 2016, the Company recorded $396,027 of goodwill related to the Newport Merger.

(2)

In 2017, the Company sold its Data Analytics business and, as a result, charged the related goodwill of $3,115 to the gain on sale of business.

(3)

In 2017, the Company recorded an impairment loss of $4,862 related to the write-off of goodwill as a result of the discontinuation of a product line and consolidation of two manufacturing plants.

Intangible Assets

Components of the Company’s acquired intangible assets are comprised of the following:

 

As of December 31, 2017

  Gross     Impairment
Charges
    Accumulated
Amortization
    Foreign
Currency
Translation
    Net  

Completed technology(1)

  $ 172,431     $ (105   $ (115,371   $ 333     $ 57,288  

Customer relationships(1)

    282,744       (1,406     (45,518     1,571       237,391  

Patents, trademarks, trade names and other(1)

    110,523             (38,730     (74     71,719  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 565,698     $ (1,511   $ (199,619   $ 1,830     $ 366,398  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

As of December 31, 2016

  Gross     Impairment
Charges
    Accumulated
Amortization
    Foreign
Currency
Translation
    Net  

Completed technology(2)

  $ 176,586     $     $ (97,707   $ (1,068   $ 77,811  

Customer relationships(2)

    285,044             (29,709     (3,404     251,931  

Patents, trademarks, trade names and other(2)

    111,723             (33,397     (64     78,262  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 573,353     $     $ (160,813   $ (4,536   $ 408,004  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

In 2017, the Company sold its Data Analytics business and, as a result, wrote off the related intangibles of $4,155 of completed technology, $2,300 of customer relationships and $1,200 of patents, trademarks, trade names and other, which were fully amortized at the time of sale.

(2)

During 2016, the Company recorded $404,506 of separately identified intangible assets related to the Newport Merger, of which $75,386 was completed technology, $247,793 was customer relationships and $81,327 was patents, trademarks, trade names, in-process research and development and other. The Company also recorded $4,302 of unfavorable lease commitments, which is recorded in other liabilities in the balance sheet.

Estimated Net Amortization Expense

Aggregate net amortization expense related to acquired intangible assets and unfavorable lease commitments for future years is:

 

Year

   Amount  

2018

   $ 43,404  

2019

     40,333  

2020

     28,262  

2021

     20,464  

2022

     17,703  

Thereafter

     157,360