XML 57 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Postemployment Benefits [Abstract]  
Summary of Net Periodic Benefit Costs

The net periodic benefit costs for the plans included the following components:

 

     Year Ended December 31,  
         2017              2016      

Service cost

   $ 708      $ 479  

Interest cost on projected benefit obligations

     458        377  

Expected return on plan assets

     (116      (84

Amortization of actuarial net loss

     400        406  
  

 

 

    

 

 

 
   $ 1,450      $ 1,178  
  

 

 

    

 

 

 
Summary of Changes in Projected Benefit Obligations and Plan Assets, and Ending Balances of Defined Benefit Plans

The changes in projected benefit obligations and plan assets, as well as the ending balance sheet amounts for the Company’s defined benefit plans, were as follows:

 

     Year Ended December 31,  
          2017                2016       

Change in projected benefit obligations:

     

Projected benefit obligations, beginning of year(1)

   $ 23,450      $ 2,134  

Liabilities assumed through acquisition

            22,437  

Service cost

     708        479  

Interest cost

     458        377  

Actuarial (gain) loss

     (312      1,085  

Benefits paid

     (1,271      (897

Currency translation adjustments

     2,703        (2,165
  

 

 

    

 

 

 

Projected benefit obligations, end of year

   $ 25,736      $ 23,450  
  

 

 

    

 

 

 

Change in plan assets:

     

Fair value of plan assets, beginning of year(1)

   $ 7,672      $ 301  

Assets acquired through acquisition

            7,896  

Company contributions

     324        741  

Gain on plan assets

     177        66  

Benefits paid

     (722      (437

Currency translation adjustments

     701        (895
  

 

 

    

 

 

 

Fair value of plan assets, end of year

     8,152        7,672  
  

 

 

    

 

 

 

Net underfunded status

   $ (17,584    $ (15,778
  

 

 

    

 

 

 

 

(1)

The beginning of the year balances for the year ended December 31, 2016, relate to plans held in Taiwan and Germany in the Vacuum & Analysis segment. These were not disclosed in prior years as the net liability was not material.

Summary of Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

Changes in plan assets and benefit obligations recognized in other comprehensive income (loss) included the following components:

 

     Year Ended December 31,  
         2017              2016      

Amounts recognized in accumulated comprehensive income:

     

Accumulated net actuarial (gain) loss

   $ (235    $ 465  

Income tax benefit

     (88      (199
  

 

 

    

 

 

 

Accumulated other comprehensive (benefit) loss

   $ (323    $ 266  
  

 

 

    

 

 

 
Summary of Estimated Benefit Payments for Next 10 Years

As of December 31, 2017, the estimated benefit payments for the next 10 years were as follows:

 

     Estimated benefit
payments
 

2018

   $ 2,283  

2019

     2,786  

2020

     2,900  

2021

     2,997  

2022

     2,858  

2023-2027

     13,027  
  

 

 

 
   $ 26,851  
  

 

 

 
Schedule of Weighted Average Rates Used to Determine Net Periodic Benefit Costs

The weighted-average rates used to determine the net periodic benefit costs were as follows:

 

     December 31, 2017  

Discount rate

     1.8

Rate of increase in salary levels

     2.2  

Expected long-term rate of return on assets

     1.9  
Schedule of Defined Benefit Plan Assets

Plan assets were held in the following categories as a percentage of total plan assets:

 

     Year Ended December 31,  
     2017  
     Amount      Percentage  

Cash

   $ 561        7.0

Debt securities

     5,242        64.0  

Equity securities

     1,367        17.0  

Other

     982        12.0  
  

 

 

    

 

 

 
   $ 8,152        100.0