XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment, Geographic Area, Product and Significant Customer Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following are net revenues by reportable segment:

 

     Three Months Ended March 31,  
     2018      2017  

Vacuum & Analysis

   $ 348,344      $ 277,984  

Light & Motion

     205,931        159,169  
  

 

 

    

 

 

 
   $ 554,275      $ 437,153  
  

 

 

    

 

 

 

 

The following are segment assets by reportable segment:

 

March 31, 2018:

   Vacuum & Analysis      Light & Motion      Corporate,
Eliminations & Other
     Total  

Segment assets:

           

Accounts receivable

   $ 225,822      $ 131,677      $ (15,781    $ 341,718  

Inventory, net

     216,237        149,472        —          365,709  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 442,059      $ 281,149      $ (15,781    $ 707,427  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2017:

   Vacuum & Analysis      Light & Motion      Corporate,
Eliminations & Other
     Total  

Segment assets:

           

Accounts receivable

   $ 201,318      $ 119,934      $ (20,944    $ 300,308  

Inventory, net

     197,831        141,250        —          339,081  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 399,149      $ 261,184      $ (20,944    $ 639,389  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Goodwill associated with each of the Company’s reportable segments is as follows:

 

     March 31, 2018      December 31, 2017  

Reportable segment:

     

Vacuum & Analysis

   $ 197,689      $ 197,617  

Light & Motion

     395,805        393,430  
  

 

 

    

 

 

 

Total goodwill

   $ 593,494      $ 591,047  
  

 

 

    

 

 

 

 

Reconciliation of Segment Gross Profit to Consolidated Net Income

The following is a reconciliation of segment gross profit to consolidated net income:

 

     Three Months Ended March 31,  
     2018      2017  

Gross profit by reportable segment:

     

Vacuum & Analysis

   $ 158,500      $ 128,924  

Light & Motion

     104,355        76,623  
  

 

 

    

 

 

 

Total gross profit by reportable segment

     262,855        205,547  

Operating expenses:

     

Research and development

     34,857        33,282  

Selling, general and administrative

     82,949        74,220  

Acquisition and integration costs

     —          1,442  

Restructuring

     1,220        522  

Environmental costs

     1,000        —    

Amortization of intangible assets

     11,190        12,501  
  

 

 

    

 

 

 

Income from operations

     131,639        83,580  

Interest and other expense, net

     (4,897      (6,295
  

 

 

    

 

 

 

Income before income taxes

     126,742        77,285  

Provision for income taxes

     21,621        12,225  
  

 

 

    

 

 

 

Net income

   $ 105,121      $ 65,060  
  

 

 

    

 

 

 
Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following are capital expenditures by reportable segment for the three months ended March 31, 2018 and 2017:

 

     Vacuum & Analysis      Light & Motion      Total  

Three Months Ended March 31, 2018:

        

Capital expenditures

   $ 6,197      $ 3,193      $ 9,390  
  

 

 

    

 

 

    

 

 

 

Three Months Ended March 31, 2017:

        

Capital expenditures

   $ 2,374      $ 1,725      $ 4,099  
  

 

 

    

 

 

    

 

 

 

The following are depreciation and amortization of intangible assets by reportable segment for the three months ended March 31, 2018 and 2017:

 

     Vacuum & Analysis      Light & Motion      Total  

Three Months Ended March 31, 2018:

        

Depreciation and amortization

   $ 5,129      $ 15,363      $ 20,492  
  

 

 

    

 

 

    

 

 

 

Three Months Ended March 31, 2017:

        

Depreciation and amortization

   $ 5,122      $ 16,711      $ 21,833  
  

 

 

    

 

 

    

 

 

 
Reconciliation of Segment Assets to Consolidated Total Assets

A reconciliation of segment assets to consolidated total assets is as follows:

 

     March 31, 2018      December 31, 2017  

Total segment assets

   $ 707,427      $ 639,389  

Cash and cash equivalents, restricted cash and investments

     552,343        553,976  

Other current assets

     59,093        53,543  

Property, plant and equipment, net

     172,802        171,782  

Goodwill and intangible assets, net

     949,839        957,445  

Other assets

     39,952        37,883  
  

 

 

    

 

 

 

Consolidated total assets

   $ 2,481,456      $ 2,414,018  
  

 

 

    

 

 

 
Schedule of Net Revenues and Long-Lived Assets by Geographic Regions

Transfers between geographic areas are at negotiated transfer prices and have been eliminated from consolidated net revenues.

 

     Three Months Ended March 31,  
     2018      2017  

Net revenues:

     

United States

   $ 276,720      $ 218,050  

Korea

     54,011        44,878  

Japan

     58,274        37,792  

Asia (excluding Korea and Japan)

     101,384        88,243  

Europe

     63,886        48,190  
  

 

 

    

 

 

 
   $ 554,275      $ 437,153  
  

 

 

    

 

 

 

 

     March 31, 2018      December 31, 2017  

Long-lived assets:(1)

     

United States

   $ 127,637      $ 124,689  

Europe

     28,787        28,820  

Asia

     49,566        49,645  
  

 

 

    

 

 

 
   $ 205,990      $ 203,154  
  

 

 

    

 

 

 

 

  (1)  Long-lived assets include property, plant and equipment, net and certain other long-term assets, excluding long-term tax related accounts.
Worldwide Net Revenue for Each Group of Products

The following table sets forth worldwide net revenue for each group of products:

 

     Three Months Ended March 31,  
     2018      2017  

Analytical and Control Solutions Products

   $ 33,712      $ 31,820  

Power, Plasma and Reactive Gas Solutions Products

     167,052        122,800  

Vacuum Solutions Products

     147,580        123,364  

Lasers Products

     74,797        44,944  

Optics Products

     54,379        46,505  

Photonics Products

     76,755        67,720  
  

 

 

    

 

 

 
   $ 554,275      $ 437,153  
  

 

 

    

 

 

 

Customers with Net Revenues Greater than 10% of Total Net Revenues

The Company had two customers with net revenues greater than 10% of total net revenues in the periods shown below:

 

     Three Months Ended March 31,  
     2018     2017  

LAM Research Corporation.

     12.6     12.6

Applied Materials, Inc.

     12.2     13.0