XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment, Geographic Area, Product and Significant Customer Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following are net revenues by reportable segment:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2018      2017      2018      2017  

Vacuum & Analysis

   $ 368,328      $ 309,961      $ 716,672      $ 587,945  

Light & Motion

     204,812        170,796        410,743        329,965  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 573,140      $ 480,757      $ 1,127,415      $ 917,910  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following are segment assets by reportable segment:

 

June 30, 2018:    Vacuum & Analysis      Light & Motion      Corporate,
Eliminations & Other
     Total  

Segment assets:

           

Accounts receivable

   $ 227,639      $ 127,553      $ (15,234    $ 339,958  

Inventory, net

     227,635        157,294        —          384,929  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 455,274      $ 284,847      $ (15,234    $ 724,887  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2017:    Vacuum & Analysis      Light & Motion      Corporate,
Eliminations & Other
     Total  

Segment assets:

           

Accounts receivable

   $ 201,318      $ 119,934      $ (20,944    $ 300,308  

Inventory, net

     197,831        141,250        —          339,081  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment assets

   $ 399,149      $ 261,184      $ (20,944    $ 639,389  
  

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill associated with each of the Company’s reportable segments is as follows:

 

     June 30, 2018      December 31, 2017  

Reportable segment:

     

Vacuum & Analysis

   $ 197,152      $ 197,617  

Light & Motion

     391,566        393,430  
  

 

 

    

 

 

 

Total goodwill

   $ 588,718      $ 591,047  
Reconciliation of Segment Gross Profit to Consolidated Net Income

The following is a reconciliation of segment gross profit to consolidated net income:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2018      2017      2018      2017  

Gross profit by reportable segment:

           

Vacuum & Analysis

   $ 171,082      $ 139,867      $ 329,582      $ 268,790  

Light & Motion

     103,795        79,716        208,150        156,340  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total gross profit by reportable segment

     274,877        219,583        537,732        425,130  

Operating expenses:

           

Research and development

     36,504        33,680        71,361        66,962  

Selling, general and administrative

     76,559        71,979        159,508        146,199  

Acquisition and integration costs

     (1,168      790        (1,168      2,232  

Restructuring

     790        2,064        2,010        2,586  

Asset impairment

     —          6,719        —          6,719  

Environmental Costs

     —          —          1,000        —    

Amortization of intangible assets

     10,901        11,468        22,091        23,969  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations

     151,291        92,883        282,930        176,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gain on sale of business

     —          74,856        —          74,856  

Interest and other expense, net

     2,747        9,767        7,644        16,062  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     148,544        157,972        275,286        235,257  

Provision for income taxes

     25,682        37,532        47,303        49,757  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 122,862      $ 120,440      $ 227,983      $ 185,500  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Capital Expenditures, Depreciation and Amortization Expense by Reportable Segment

The following is capital expenditures by reportable segment for the three and six months ended June 30, 2018 and 2017:

 

     Vacuum & Analysis      Light & Motion      Total  

Three Months Ended June 30, 2018:

        

Capital expenditures

   $ 6,972      $ 5,456      $ 12,428  
  

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2018:

        

Capital expenditures

   $ 13,169      $ 8,649      $ 21,818  
  

 

 

    

 

 

    

 

 

 

Three Months Ended June 30, 2017:

        

Capital expenditures

   $ 3,528      $ 2,112      $ 5,640  
  

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2017:

        

Capital expenditures

   $ 5,902      $ 3,837      $ 9,739  
  

 

 

    

 

 

    

 

 

 

 

The following is depreciation and amortization by reportable segment for the three and six months ended June 30, 2018 and 2017:

 

     Vacuum & Analysis      Light & Motion      Total  

Three Months Ended June 30, 2018:

        

Depreciation and amortization

   $ 4,968      $ 14,917      $ 19,885  
  

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2018

        

Depreciation and amortization

   $ 10,097      $ 30,280      $ 40,377  
  

 

 

    

 

 

    

 

 

 

Three Months Ended June 30, 2017:

        

Depreciation and amortization

   $ 5,097      $ 15,491      $ 20,588  
  

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2017:

        

Depreciation and amortization

   $ 10,219      $ 32,202      $ 42,421  
  

 

 

    

 

 

    

 

 

 
Reconciliation of Segment Assets to Consolidated Total Assets

A reconciliation of segment assets to consolidated total assets is as follows:

 

     June 30, 2018      December 31, 2017  

Total segment assets

   $ 724,887      $ 639,389  

Cash and cash equivalents, restricted cash and investments

     641,593        553,976  

Other current assets

     61,720        53,543  

Property, plant and equipment, net

     174,054        171,782  

Goodwill and intangible assets, net

     931,402        957,445  

Other assets

     39,832        37,883  
  

 

 

    

 

 

 

Consolidated total assets

   $ 2,573,488      $ 2,414,018  
  

 

 

    

 

 

 
Schedule of Net Revenues and Long-Lived Assets by Geographic Regions

Transfers between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2018      2017      2018      2017  

Net revenues:

           

United States

   $ 281,818      $ 244,649      $ 558,538      $ 462,699  

Korea

     66,983        59,827        120,994        104,705  

Japan

     54,087        36,865        112,361        74,657  

Asia (excluding Korea and Japan)

     107,193        91,630        208,577        179,873  

Europe

     63,059        47,786        126,945        95,976  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 573,140      $ 480,757      $ 1,127,415      $ 917,910  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Long-lived assets:(1)    June 30, 2018      December 31, 2017  

United States

   $ 132,097      $ 124,689  

Europe

     26,622        28,820  

Asia

     49,078        49,645  
  

 

 

    

 

 

 
   $ 207,797      $ 203,154  
  

 

 

    

 

 

 

 

  (1) Long-lived assets include property, plant and equipment, net and certain other long-term assets, excluding long-term tax related accounts.
Worldwide Net Revenue for Each Group of Products

The following table sets forth worldwide net revenue for each group of products:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2018      2017      2018      2017  

Analytical and Control Solutions Products

   $ 31,493      $ 32,801      $ 65,205      $ 64,621  

Power, Plasma and Reactive Gas Solutions Products

     187,765        142,639        354,817        265,439  

Vacuum Solutions Products

     149,070        134,379        296,650        257,743  

Lasers Products

     70,663        52,299        145,460        97,243  

Optics Products

     57,200        50,706        111,579        97,211  

Photonics Products

     76,949        67,933        153,704        135,653  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 573,140      $ 480,757      $ 1,127,415      $ 917,910  
  

 

 

    

 

 

    

 

 

    

 

 

 
Customers with Net Revenues Greater than 10% of Total Net Revenues

The Company had two customers with net revenues greater than 10% of total net revenues in the periods shown below:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2018     2017     2018     2017  

LAM Research Corporation

     13.1     10.8     12.8     11.6

Applied Materials, Inc.

     12.9     13.0     12.5     13.0