XML 46 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill

The changes in the carrying amount of goodwill and accumulated impairment loss during the three months ended March 31, 2019 and year ended December 31, 2018 were as follows:

 

     Three Months Ended March 31, 2019     Twelve Months Ended December 31, 2018  
     Gross
Carrying
Amount
    Accumulated
Impairment
Loss
    Net     Gross
Carrying
Amount
    Accumulated
Impairment
Loss
    Net  

Beginning balance at January 1

   $ 731,272     $ (144,276   $ 586,996     $ 735,323     $ (144,276   $ 591,047  

Acquired goodwill(1)

     471,403       —         471,403       —         —         —    

Foreign currency translation

     (1,068     —         (1,068     (4,051     —         (4,051
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance at March 31, 2019 and December 31, 2018

   $ 1,201,607     $ (144,276   $ 1,057,331     $ 731,272     $ (144,276   $ 586,996  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

During the three months ended March 31, 2019, the Company recorded $471,403 of goodwill related to the ESI Merger.

Intangible Assets

Components of the Company’s intangible assets are comprised of the following:

 

As of March 31, 2019:

   Gross      Accumulated
Impairment
Charges
    Accumulated
Amortization
    Foreign
Currency
Translation
    Net  

Completed technology(1)

   $ 448,831      $ (105   $ (146,614   $ (162   $ 301,950  

Customer relationships(1)

     308,144        (1,406     (68,738     (819     237,181  

Patents, trademarks, trade names and other(1)

     120,895        —         (40,976     41       79,960  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 877,870      $ (1,511   $ (256,328   $ (940   $ 619,091  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

During the three months ended March 31, 2019, the Company recorded $318,600 of separately identified intangible assets related to the ESI Merger, of which $276,400 was completed technology, $25,400 was customer relationships and $16,800 was trademarks, trade names and backlog. Separately, on January 1, 2019, the Company reclassified $6,428 of gross favorable lease assets and $3,445 of related accumulated amortization from patents, trademarks, trade names and other to the right-of-use asset line in the balance sheet.

 

As of December 31, 2018:

   Gross      Impairment
Charges
    Accumulated
Amortization
    Foreign
Currency
Translation
    Net  

Completed technology

   $ 172,431      $ (105   $ (137,283   $ (73   $ 34,970  

Customer relationships

     282,744        (1,406     (63,788     (269     217,281  

Patents, trademarks, trade names and other

     110,523        —         (42,954     (13     67,556  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 565,698      $ (1,511   $ (244,025   $ (355   $ 319,807  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
Estimated Net Amortization Expense

Aggregate net amortization expense related to acquired intangible assets for future years is as follows:

 

Year

   Amount  

2019 (remaining)

   $ 51,638  

2020

     55,751  

2021

     47,958  

2022

     45,480  

2023

     45,121  

2024

     44,204  

Thereafter

     273,039