XML 51 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segment, Geographic Area, Product and Significant Customer Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following table sets forth net revenues by reportable segment:

 

     Three Months Ended March 31,  
     2019      2018  

Vacuum & Analysis

   $ 234,355      $ 348,344  

Light & Motion

     193,988        205,931  

Equipment & Solutions

     35,218        —    
  

 

 

    

 

 

 
   $ 463,561      $ 554,275  
  

 

 

    

 

 

 

The following table sets forth segment assets by reportable segment:

 

March 31, 2019:    Vacuum & Analysis      Light & Motion      Equipment
& Solutions
     Corporate,
Eliminations & Other
    Total  

Segment assets:

             

Accounts receivable

   $ 160,040      $ 139,592      $ 51,088      $ (14,730   $ 335,990  

Inventory, net

     225,431        164,603        85,690        (91     475,633  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total segment assets

   $ 385,471      $ 304,195      $ 136,778      $ (14,821   $ 811,623  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2018:    Vacuum & Analysis      Light & Motion      Equipment
&
Solutions
     Corporate,
Eliminations & Other
    Total  

Segment assets:

             

Accounts receivable

   $ 171,604      $ 140,658      $ —        $ (16,808   $ 295,454  

Inventory, net

     222,965        161,658        —          66       384,689  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total segment assets

   $ 394,569      $ 302,316      $ —        $ (16,742   $ 680,143  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Goodwill associated with each of the Company’s reportable segments is as follows:

 

     March 31, 2019      December 31, 2018  

Reportable segment:

     

Vacuum & Analysis

   $ 196,937      $ 197,126  

Light & Motion

     388,896        389,870  

Equipment & Solutions

     471,498        —    
  

 

 

    

 

 

 

Total goodwill

   $ 1,057,331      $ 586,996  
  

 

 

    

 

 

 
Reconciliation of Segment Gross Profit to Consolidated Net Income

The following table sets forth a reconciliation of segment gross profit to consolidated net income:

 

     Three Months Ended March 31,  
     2019      2018  

Gross profit by reportable segment:

     

Vacuum & Analysis

   $ 98,139      $ 158,500  

Light & Motion

     92,741        104,355  

Equipment & Solutions

     7,238        —    
  

 

 

    

 

 

 

Total gross profit by reportable segment

     198,118        262,855  

Operating expenses:

     

Research and development

     38,933        34,857  

Selling, general and administrative

     82,455        82,949  

Fees and expenses related to incremental term loan

     5,847        —    

Acquisition and integration costs

     30,167        —    

Restructuring

     223        1,220  

Customer contract obligation

     1,700        —    

Environmental costs

     —          1,000  

Amortization of intangible assets

     15,727        11,190  
  

 

 

    

 

 

 

Income from operations

     23,066        131,639  

Interest and other expense, net

     7,730        4,897  
  

 

 

    

 

 

 

Income before income taxes

     15,336        126,742  

Provision for income taxes

     2,881        21,621  
  

 

 

    

 

 

 

Net income

   $ 12,455      $ 105,121  
  

 

 

    

 

 

 
Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following table sets forth capital expenditures by reportable segment for the three months ended March 31, 2019 and 2018:

 

     Vacuum & Analysis      Light & Motion      Equipment &
Solutions
     Total  

Three Months Ended March 31, 2019:

           

Capital expenditures

   $ 7,488      $ 5,154      $ 1,887      $ 14,529  
  

 

 

    

 

 

    

 

 

    

 

 

 

Three Months Ended March 31, 2018:

           

Capital expenditures

   $ 6,197      $ 3,193      $ —        $ 9,390  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table sets forth depreciation and amortization by reportable segment for the three months ended March 31, 2019 and 2018:

 

     Vacuum & Analysis      Light & Motion      Equipment &
Solutions
     Total  

Three Months Ended March 31, 2019:

           

Depreciation and amortization

   $ 4,045      $ 14,140      $ 7,026      $ 25,211  
  

 

 

    

 

 

    

 

 

    

 

 

 

Three Months Ended March 31, 2018

           

Depreciation and amortization

   $ 5,129      $ 15,363      $ —        $ 20,492  
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Segment Assets to Consolidated Total Assets

The following is a reconciliation of segment assets to consolidated total assets:

 

     March 31, 2019      December 31, 2018  

Total segment assets

   $ 811,623      $ 680,143  

Cash and cash equivalents and investments

     472,692        728,461  

Other current assets

     86,387        65,790  

Property, plant and equipment, net

     251,424        194,367  

Right-of-use asset

     65,628        —    

Goodwill and intangible assets, net

     1,676,422        906,803  

Other assets

     48,562        38,682  
  

 

 

    

 

 

 

Consolidated total assets

   $ 3,412,738      $ 2,614,246  
  

 

 

    

 

 

 
Schedule of Net Revenues and Long-Lived Assets by Geographic Regions

Transfers between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.

 

     Three Months Ended March 31,  
     2019      2018  

Net revenues:

     

United States

   $ 224,347      $ 276,720  

Korea

     35,802        54,011  

Japan

     42,102        58,274  

Asia (excluding Korea and Japan)

     101,327        101,384  

Europe

     59,983        63,886  
  

 

 

    

 

 

 
   $ 463,561      $ 554,275  
  

 

 

    

 

 

 

 

     March 31, 2019      December 31, 2018  

Long-lived assets:(1)

     

United States

   $ 198,747      $ 146,687  

Europe

     29,983        26,794  

Asia

     57,523        50,572  
  

 

 

    

 

 

 
   $ 286,253      $ 224,053  
  

 

 

    

 

 

 

 

(1) 

Long-lived assets include property, plant and equipment, net and certain other long-term assets, excluding long-term tax related accounts.

Worldwide Net Revenue for Each Group of Products

The Company groups its product offerings into three groups based upon the similarity of product function as follows:

 

     Three Months Ended March 31,  
     2019      2018  

Advanced Manufacturing Components

   $ 371,345      $ 496,677  

Global Service

     66,198        57,598  

Advanced Manufacturing Systems

     26,018        —    
  

 

 

    

 

 

 
   $ 463,561      $ 554,275