XML 67 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segment, Geographic Area and Product Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Business Segment, Geographic Area and Product Information
17)
Business Segment, Geographic Area
 and
Product Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company is a global provider of instruments, subsystems and process control solutions that measure, monitor, deliver, analyze, power and control critical parameters of advanced manufacturing processes to improve process performance and productivity for its customers. The Company’s products are derived from its core competencies in pressure measurement and control, flow measurement and control, gas and vapor delivery, gas composition analysis, residual gas analysis, leak detection, control technology, ozone generation and delivery, power, reactive gas generation, vacuum technology, lasers, photonics,
sub-micron
positioning, vibration control, optics and laser-based manufacturing solutions. The Company also provides services relating to the maintenance and repair of its products, installation services and training. The Company’s primary served markets include semiconductor, industrial technologies, life and health sciences, and research and defense.
The Company’s Chief Operating Decision Maker (“CODM”) utilizes financial information to make decisions about allocating resources and assessing performance for the entire Company, which is used in the decision making process to assess performance. Effective February 1, 2019, in conjunction with its acquisition of ESI, the Company created a third reportable segment known as the Equipment & Solutions segment in addition to its two then-existing reportable segments: the Vacuum & Analysis segment and the Light & Motion segment.
The Vacuum & Analysis segment provides a broad range of instruments, components and subsystems which are derived from the Company’s core competencies in pressure measurement and control, flow measurement and control, gas and vapor delivery, gas composition analysis, residual gas analysis, leak detection, control technology, ozone generation and delivery, RF & DC power, reactive gas generation and vacuum technology.
The Light & Motion segment provides a broad range of instruments, components and subsystems which are derived from the Company’s core competencies in lasers, photonics,
sub-micron
positioning, vibration control, and optics.
The Equipment & Solutions segment provides laser-based manufacturing solutions for the micro-machining industry that enable customers to optimize production. The segment’s market is composed primarily of flexible and rigid PCB processing/fabrication, semiconductor wafer processing and passive component manufacturing & test. Equipment & Solutions incorporate specialized laser technology and proprietary control software to efficiently process the materials and components that are an integral part of electronic devices and systems.
The Company derives its segment results directly from the manner in which results are reported in its management reporting system. The accounting policies that the Company uses to derive reportable segment results are substantially the same as those used for external reporting purposes. The Company does not disclose external or intersegment revenues separately by reportable segment as this information is not presented to the CODM for decision making purposes
.
The following table sets forth net revenues by reportable segment:
                                 
 
Three Months Ended
September 30,
 
 
Nine Months Ended
September 30,
 
 
2019
   
2018
 
 
2019
 
 
201
8
 
Vacuum & Analysis
  $
240,681
    $
286,038
 
 
$
710,691
 
 
$
1,002,710
 
Light & Motion
   
172,460
     
201,114
 
 
 
549,027
 
 
 
611,857
 
Equipment & Solutions
   
49,310
     
—  
 
 
 
140,404
 
 
 
 
                 
 
 
 
 
 
 
 
 
  $
462,451
    $
487,152
 
 
$
1,400,122
 
 
$
1,614,567
 
                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table sets forth a reconciliation of segment gross profit to consolidated net income
:
                                 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Gross profit by reportable segment:
   
     
     
     
 
Vacuum & Analysis
  $
102,826
    $
132,835
    $
303,060
    $
462,418
 
Light & Motion
   
79,873
     
99,025
     
257,562
     
307,174
 
Equipment & Solutions
   
22,305
     
—  
     
53,527
     
  
 
                                 
Total gross profit by reportable segment
   
205,004
     
231,860
     
614,149
     
769,592
 
Operating expenses:
   
     
     
     
 
Research and development
   
41,566
     
31,898
     
122,354
     
103,259
 
Selling, general and administrative
   
82,101
     
70,822
     
247,792
     
229,952
 
Fees and expenses related to term loan
   
642
     
—  
     
6,489
     
378
 
Acquisition and integration costs
   
2,103
     
36
     
35,510
     
(1,132
)
Restructuring and other
   
1,525
     
1,364
     
4,690
     
4,374
 
Amortization of intangible assets
   
17,020
     
10,695
     
50,299
     
32,786
 
Gain on sale of long-lived assets
 
 
(6,773
)
 
 
—  
 
 
 
(6,773
)
 
 
—  
 
Income from operations
   
66,820
     
117,045
     
153,788
     
399,975
 
Interest and other expense, net
   
11,398
     
2,529
     
31,167
     
10,173
 
                                 
Income before income taxes
   
55,422
     
114,516
     
122,621
     
389,802
 
Provision for income taxes
   
7,994
     
21,239
     
24,999
     
68,542
 
                                 
Net income
  $
47,428
    $
93,277
    $
97,622
    $
321,260
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table sets forth capital expenditures by reportable segment for the three and nine months ended September 30, 2019 and 2018:
                                 
 
Vacuum & Analysis
   
Light & Motion
   
Equipment &
Solutions
   
Total
 
Three Months Ended September 30, 2019:
   
     
     
     
 
Capital expenditures
  $
7,461
    $
6,767
    $
2,271
    $
16,499
 
                                 
Nine Months Ended September 30, 2019:
   
     
     
     
 
Capital expenditures
  $
21,649
    $
16,859
    $
6,245
    $
44,753
 
                                 
Three Months Ended September 30, 2018:
   
     
     
     
 
Capital expenditures
  $
9,532
    $
5,535
    $
—  
    $
15,067
 
                                 
Nine Months Ended September 30, 2018:
   
     
     
     
 
Capital expenditures
  $
22,701
    $
14,184
    $
—  
    $
36,885
 
                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table sets forth depreciation and amortization by reportable segment for the three and nine months ended September 30, 2019 and 2018:
 
Vacuum & Analysis
   
Light & Motion
   
Equipment &
Solutions
   
Total
 
Three Months Ended September 30, 2019:
   
     
     
     
 
Depreciation and amortization
  $
4,222
    $
12,992
    $
9,994
    $
27,208
 
                                 
Nine Months Ended September 30, 2019
   
     
     
     
 
Depreciation and amortization
  $
12,208
    $
40,424
    $
27,231
    $
79,863
 
                                 
Three Months Ended September 30, 2018:
   
     
     
     
 
Depreciation and amortization
  $
5,083
    $
14,446
    $
—  
    $
19,529
 
                                 
Nine Months Ended September 30, 2018:
   
     
     
     
 
Depreciation and amortization
  $
15,180
    $
44,726
    $
—  
    $
59,906
 
                                 
Total income tax expense is not presented by reportable segment because the necessary information is not available or used by the CODM.
The following table sets forth segment assets by reportable segment:
 
September 30, 2019:
 
Vacuum & Analysis
   
Light & Motion
   
Equipment &
Solutions
   
Corporate,
Eliminations & Other
   
Total
 
Segment assets:
   
     
     
     
     
 
Trade accounts receivable
  $
156,066
 
 
 
 
 
 
 
 
 
$
159,061
 
 
 
 
 
 
 
 
 
$
 
40,289
 
 
 
 
 
 
 
 
 
$
(27,433
)
 
 
 
 
 
 
 
 
$
327,983
 
Inventories
   
221,182
     
168,597
     
73,449
     
35
     
463,263
 
                                         
Total segment assets
  $
377,248
    $
327,658
    $
113,738
    $
(27,398
)   $
791,246
 
                                         
 
December 31, 2018:
 
Vacuum & Analysis
   
Light & Motion
   
Equipment &
Solutions
   
Corporate,
Eliminations & Other
   
Total
 
Segment assets:
   
     
     
     
   
 
 
 
Trade accounts receivable
  $
171,604
 
 
 
 
 
 
 
 
 
$
140,658
 
 
 
 
 
 
 
 
 
$
—  
 
 
 
 
 
 
 
 
 
$
(16,808
)
 
 
 
 
 
 
 
 
$
295,454
 
Inventories
   
222,965
     
161,658
     
—  
     
66
   
 
384,689
 
                                   
 
 
 
Total segment assets
  $
394,569
    $
302,316
    $
—  
    $
(16,742
)  
$
680,143
 
                                         
The following is a reconciliation of segment assets to consolidated total assets:
 
September 30, 2019
   
December 31, 2018
 
Total segment assets
  $
791,246
    $
680,143
 
Cash and cash equivalents and investments
   
485,274
     
728,461
 
Other current assets
   
94,011
     
65,790
 
Property, plant and equipment, net
   
236,124
     
194,367
 
Right-of-use
asset
   
67,632
     
—  
 
Goodwill and intangible assets, net
   
1,634,971
     
906,803
 
Other assets
   
45,286
     
38,682
 
                 
Consolidated total assets
  $
3,354,544
    $
2,614,246
 
                 
Geographic
Information about the Company’s operations in different geographic regions is presented in the tables below. Net revenues to unaffiliated customers are based on the location in which the sale originated.
 
Transfers between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.
 
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Net revenues:
   
     
     
     
 
United States
  $
211,116
    $
243,273
    $
653,012
    $
801,811
 
China
   
46,679
     
35,554
     
140,469
     
98,631
 
Korea
   
41,313
     
43,468
     
116,011
     
164,462
 
Japan
   
32,388
     
38,964
     
105,485
     
151,325
 
Other Asia
   
77,360
     
69,782
     
213,325
     
215,282
 
Europe
   
53,595
     
56,111
     
171,820
     
183,056
 
                                 
  $
462,451
    $
487,152
    $
1,400,122
    $
1,614,567
 
                                 
Long-lived assets:
(1)
 
September 30, 2019
   
December 31, 2018
 
United States
  $
171,324
    $
146,687
 
Europe
   
30,514
     
26,794
 
Asia
   
60,072
     
50,572
 
                 
  $
261,910
    $
224,053
 
                 
 
(1)
Long-lived assets include property, plant and equipment, net and certain other long-term assets, excluding long-term tax related accounts.
Goodwill associated with each of the Company’s reportable segments is as follows​​​​​​​:
 
September 30,
2019
   
December 31,
2018
 
Reportable segment:
   
     
 
Vacuum & Analysis
  $
195,431
    $
197,126
 
Light & Motion
   
386,848
     
389,870
 
Equipment & Solutions
   
471,812
     
—  
 
                 
Total goodwill
  $
1,054,091
    $
586,996
 
                 
Worldwide Product Information
The Company groups its product offerings into three groups based upon the similarity of product function as follows:
 
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
 
2019
   
2018
   
2019
   
2018
 
Advanced Manufacturing Components
  $
353,639
    $
426,255
    $
1,084,107
    $
1,432,931
 
Global Service
   
76,278
     
60,897
     
215,260
     
181,636
 
Advanced Manufacturing Systems
   
32,534
     
—  
     
100,755
     
—  
 
                                 
  $
462,451
    $
487,152
    $
1,400,122
    $
1,614,567
 
                                 
Advanced manufacturing components are comprised of product revenues from the Company’s Vacuum & Analysis and Light & Motion segments. Global service is comprised of total service revenues for all three of the Company’s reportable segments. Advanced manufacturing systems is comprised of product revenues for the Company’s Equipment & Solutions segment.