XML 131 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Summary of Activity for RSUs
The following table presents the activity for RSUs under the Plans:
 
Year Ended December 31, 2019
 
 
RSUs
 
 
Weighted Average
Grant Date Fair
Value
 
RSUs — beginning of period
   
647,394
    $
74.04
 
Assumed from ESI Merger
 
 
736,133
 
 
$
84.10
 
Accrued dividend shares
   
5,222
    $
85.67
 
Granted
   
434,970
    $
87.11
 
Vested
   
(577,688
  $
70.27
 
Forfeited or expired
   
(143,498
  $
89.55
 
                 
RSUs — end of period
   
1,102,533
    $
85.93
 
                 
Summary of Activity for Outstanding and Exercisable Stock Appreciation Rights
At December 31, 2019, the Company’s outstanding and exercisable SARs, the weighted-average base value, the weighted average remaining contractual life and the aggregate intrinsic value thereof, were as follows:
 
Number
of Shares
 
 
Weighted Average
Base Value
 
 
Weighted Average
Remaining
Contractual Life
(years)
 
 
Aggregate Intrinsic
Value
 
SARs outstanding and exercisable
   
108,854
    $
        29.05
     
1.6
    $
     8,813
 
Effect of Recording Stock-Based Compensation The following table reflects the effect of recording stock-based compensation for the years 2019, 2018 and 2017:
 
Years Ended December 31,
 
 
2019
 
 
2018
 
 
2017
 
Stock-based compensation expense by type of award:
   
     
     
 
RSUs
  $
47,005
    $
24,883
    $
22,428
 
SARs
   
73
     
98
     
529
 
Employee stock purchase plan
   
2,116
     
2,281
     
1,421
 
                         
Total stock-based compensation
  $
49,194
     
27,262
     
24,378
 
Windfall tax effect on stock-based compensation
   
(2,244
)    
(8,277
)    
(11,071
)
                         
Net effect on net income
  $
46,950
    $
18,985
    $
13,307
 
                         
Effect on net earnings per share:
   
     
     
 
Basic
 
$
0.86
    $
0.35
    $
0.25
 
                         
Diluted
 
$
0.85
    $
0.35
    $
0.24
 
                         
Pre-Tax Effect Within Consolidated Statements of Operations of Recording Stock-Based Compensation
The
pre-tax
effect within the consolidated statements of operations and comprehensive income of recording stock-based compensation for the years 2019, 2018 and 2017 was as follows:
 
Years Ended December 31,
 
 
2019
 
 
2018
 
 
2017
 
Cost of revenues
  $
2,789
    $
3,516
    $
3,894
 
Research and development expense
   
3,847
     
2,750
     
2,816
 
Selling, general and administrative expense
   
20,457
     
20,996
     
17,668
 
Acquisition and integration related expense
 
 
21,728
 
 
 
 
 
 
 
Restructuring related expense
 
 
373
 
 
 
 
 
 
 
                         
Total
pre-tax
stock-based compensation expense
  $
49,194
    $
27,262
    $
24,378
 
                         
Fair Value of Employees' Purchase Rights Estimated using Black-Scholes Option-Pricing Model The fair value of the employees’ purchase plan rights was estimated using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
Years Ended December 31,
 
 
2019
 
 
2018
 
 
2017
 
Employee stock purchase plan rights:
   
     
     
 
Expected life (years)
   
0.5
     
0.5
     
0.5
 
Risk-free interest rate
   
2.4
%    
1.8
%    
0.8
%
Expected volatility
   
38.7
%    
38.6
%    
26.5
%
Expected annual dividends per share
  $
0.80
    $
0.76
    $
0.69
 
Stock Appreciation Rights (SARs) [Member]  
Summary of Activity for Outstanding and Exercisable Stock Appreciation Rights
The following table presents the activity for SARs under the Plans:
 
Year Ended December 31, 2019
 
 
Outstanding and
Exercisable
SARs
 
 
Weighted Average
Base Value
 
SARs — beginning of period
   
177,538
    $
28.52
 
Assumed from ESI Merger
 
 
12,787
 
 
$
17.38
 
Exercised
   
(77,473
  $
26.29
 
Forfeited or expired
   
(3,998
  $
23.00
 
                 
SARs Outstanding — end of period
   
108,854
    $
29.05