XML 87 R40.htm IDEA: XBRL DOCUMENT
v3.20.1

Business Segment, Geographic Area, Product/Service Offerings and Significant Customer Information (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Segment Reporting [Abstract] |
Net Revenues, Assets and Goodwill by Reportable Segment | The following table sets forth net revenues by reportable segment:
|  | Three Months Ended March 31, |
|  | 2020 |  |  | 2019 |
Vacuum & Analysis |  | $ | 319.3 |  |  | $ | 234.4 |
Light & Motion |  |  | 165.4 |  |  |  | 194.0 |
Equipment & Solutions |  |  | 51.0 |  |  |  | 35.2 |
|  | $ | 535.7 |  |  | $ | 463.6 |
The following table sets forth segment assets by reportable segment:
March 31, 2020: |  | Vacuum & Analysis |  |  | Light & Motion |  |  | Equipment & Solutions |  |  | Corporate, Eliminations & Other |  |  | Total |
Segment assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts receivable |  | $ | 196.1 |  |  | $ | 158.6 |  |  | $ | 57.7 |  |  | $ | (31.4 | ) |  | $ | 381.0 |
Inventory, net |  |  | 227.2 |  |  |  | 174.5 |  |  |  | 72.4 |  |  |  | 0.1 |  |  |  | 474.2 |
Total segment assets |  | $ | 423.3 |  |  | $ | 333.1 |  |  | $ | 130.1 |  |  | $ | (31.3 | ) |  | $ | 855.2 |
December 31, 2019: |  | Vacuum & Analysis |  |  | Light & Motion |  |  | Equipment & Solutions |  |  | Corporate, Eliminations & Other |  |  | Total |
Segment assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts receivable |  | $ | 185.9 |  |  | $ | 147.2 |  |  | $ | 40.1 |  |  | $ | (32.1 | ) |  | $ | 341.1 |
Inventory, net |  |  | 224.8 |  |  |  | 163.7 |  |  |  | 73.5 |  |  |  | 0.1 |  |  |  | 462.1 |
Total segment assets |  | $ | 410.7 |  |  | $ | 310.9 |  |  | $ | 113.6 |  |  | $ | (32.0 | ) |  | $ | 803.2 |
Goodwill associated with each of the Company’s reportable segments is as follows:
|  | March 31, 2020 |  |  | December 31, 2019 |
Reportable segment: |  |  |  |  |  |  |  |
Vacuum & Analysis |  | $ | 196.1 |  |  | $ | 196.7 |
Light & Motion |  |  | 387.4 |  |  |  | 388.5 |
Equipment & Solutions |  |  | 472.9 |  |  |  | 473.3 |
Total goodwill |  | $ | 1,056.4 |  |  | $ | 1,058.5 |
Reconciliation of Segment Gross Profit to Consolidated Net Income | The following table sets forth a reconciliation of segment gross profit to consolidated net income:
|  | Three Months Ended March 31, |
|  | 2020 |  |  | 2019 |
Gross profit by reportable segment: |  |  |  |  |  |  |  |
Vacuum & Analysis |  | $ | 140.8 |  |  | $ | 98.1 |
Light & Motion |  |  | 75.6 |  |  |  | 92.9 |
Equipment & Solutions |  |  | 23.2 |  |  |  | 7.1 |
Total gross profit by reportable segment |  |  | 239.6 |  |  |  | 198.1 |
Operating expenses: |  |  |  |  |  |  |  |
Research and development |  |  | 42.4 |  |  |  | 38.9 |
Selling, general and administrative |  |  | 87.2 |  |  |  | 82.5 |
Acquisition and integration costs |  |  | 2.2 |  |  |  | 30.2 |
Restructuring and other |  |  | 0.4 |  |  |  | 1.9 |
Fees and expenses related to repricing of Term Loan Facility |  |  | — |  |  |  | 5.8 |
Amortization of intangible assets |  |  | 16.3 |  |  |  | 15.7 |
Asset impairments |  |  | 1.2 |  |  |  | — |
Income from operations |  |  | 89.9 |  |  |  | 23.1 |
Interest income |  |  | 0.7 |  |  |  | 1.7 |
Interest expense |  |  | 8.9 |  |  |  | 9.1 |
Other expense, net |  |  | 0.4 |  |  |  | 0.3 |
Income before income taxes |  |  | 81.3 |  |  |  | 15.4 |
Provision for income taxes |  |  | 12.2 |  |  |  | 2.9 |
Net income |  | $ | 69.1 |  |  | $ | 12.5 |
Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment | The following table sets forth capital expenditures by reportable segment for the three months ended March 31, 2020 and 2019:
|  | Vacuum & Analysis |  |  | Light & Motion |  |  | Equipment & Solutions |  |  | Total |
Three Months Ended March 31, 2020: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Capital expenditures |  | $ | 4.1 |  |  | $ | 4.0 |  |  | $ | 1.9 |  |  | $ | 10.0 |
Three Months Ended March 31, 2019: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Capital expenditures |  | $ | 7.5 |  |  | $ | 5.1 |  |  | $ | 1.9 |  |  | $ | 14.5 |
The following table sets forth depreciation and amortization by reportable segment for the three months ended March 31, 2020 and 2019:
|  | Vacuum & Analysis |  |  | Light & Motion |  |  | Equipment & Solutions |  |  | Total |
Three Months Ended March 31, 2020: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization |  | $ | 4.9 |  |  | $ | 13.4 |  |  | $ | 10.1 |  |  | $ | 28.4 |
Three Months Ended March 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization |  | $ | 4.1 |  |  | $ | 14.1 |  |  | $ | 7.0 |  |  | $ | 25.2 |
Reconciliation of Segment Assets to Consolidated Total Assets | The following is a reconciliation of segment assets to consolidated total assets:
|  | March 31, 2020 |  |  | December 31, 2019 |
Total segment assets |  | $ | 855.2 |  |  | $ | 803.2 |
Cash and cash equivalents and short-term investments |  |  | 503.4 |  |  |  | 524.0 |
Other current assets |  |  | 98.0 |  |  |  | 106.3 |
Property, plant and equipment, net |  |  | 238.2 |  |  |  | 241.9 |
Right-of-use asset |  |  | 127.1 |  |  |  | 64.5 |
Goodwill and intangible assets, net |  |  | 1,604.1 |  |  |  | 1,623.1 |
Other assets |  |  | 48.9 |  |  |  | 53.3 |
Consolidated total assets |  | $ | 3,474.9 |  |  | $ | 3,416.3 |
Schedule of Net Revenues and Long-Lived Assets by Geographic Regions | Transfers between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.
|  | Three Months Ended March 31, |
|  | 2020 |  |  | 2019 |
Net revenues: |  |  |  |  |  |  |  |
United States |  | $ | 231.5 |  |  | $ | 224.4 |
South Korea |  |  | 76.0 |  |  |  | 35.8 |
China |  |  | 49.7 |  |  |  | 37.8 |
Japan |  |  | 39.9 |  |  |  | 42.1 |
Germany |  |  | 34.5 |  |  |  | 38.1 |
Other |  |  | 104.1 |  |  |  | 85.4 |
|  | $ | 535.7 |  |  | $ | 463.6 |
Long-lived assets:(1) |  | March 31, 2020 |  |  | December 31, 2019 |
United States |  | $ | 273.3 |  |  | $ | 208.3 |
Europe |  |  | 37.7 |  |  |  | 41.4 |
Asia |  |  | 84.2 |  |  |  | 89.6 |
|  | $ | 395.2 |  |  | $ | 339.3 |
| (1) | Long-lived assets include property, plant and equipment, net, right-of-use assets, and certain other assets, and exclude goodwill, intangible assets and long-term tax-related accounts.
Worldwide Net Revenue for Each Group of Products | The Company groups its product offerings into three groups based upon the similarity of product function as follows:
|  | Three Months Ended March 31, |
|  | 2020 |  |  | 2019 |
Advanced Manufacturing Components |  | $ | 425.9 |  |  | $ | 371.4 |
Global Service |  |  | 74.5 |  |  |  | 66.2 |
Advanced Manufacturing Systems |  |  | 35.3 |  |  |  | 26.0 |
|  | $ | 535.7 |  |  | $ | 463.6 |

X
- Definition Schedule of capital expenditure depreciation and amortization and assets reportable segments. + References No definition available. + Details
Name: | mksi_ScheduleOfCapitalExpenditureDepreciationAndAmortizationAndAssetsReportableSegmentsTableTextBlock
Namespace Prefix: | mksi_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e9031-108599 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e9038-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration