XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segment, Geographic Area, and Significant Customer Information (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following table sets forth net revenues by reportable segment:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Vacuum & Analysis

 

$

457.7

 

 

$

314.5

 

 

$

893.5

 

 

$

633.8

 

Light & Motion

 

 

192.9

 

 

 

166.0

 

 

 

374.9

 

 

 

331.4

 

Equipment & Solutions

 

 

99.3

 

 

 

63.8

 

 

 

175.4

 

 

 

114.8

 

 

 

$

749.9

 

 

$

544.3

 

 

$

1,443.8

 

 

$

1,080.0

 

 

The following table sets forth segment assets by reportable segment:

 

June 30, 2021

 

Vacuum & Analysis

 

 

Light & Motion

 

 

Equipment

& Solutions

 

 

Corporate,

Eliminations & Other

 

 

Total

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

257.0

 

 

$

131.3

 

 

$

66.7

 

 

$

(23.3

)

 

$

431.7

 

Inventory, net

 

 

310.0

 

 

 

157.1

 

 

 

63.3

 

 

 

(3.4

)

 

 

527.0

 

Total segment assets

 

$

567.0

 

 

$

288.4

 

 

$

130.0

 

 

$

(26.7

)

 

$

958.7

 

 

December 31, 2020

 

Vacuum & Analysis

 

 

Light & Motion

 

 

Equipment

& Solutions

 

 

Corporate,

Eliminations & Other

 

 

Total

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

229.1

 

 

$

122.6

 

 

$

51.7

 

 

$

(10.7

)

 

$

392.7

 

Inventory, net

 

 

273.3

 

 

 

166.1

 

 

 

63.7

 

 

 

(1.7

)

 

 

501.4

 

Total segment assets

 

$

502.4

 

 

$

288.7

 

 

$

115.4

 

 

$

(12.4

)

 

$

894.1

 

 

Goodwill associated with each of the Company’s reportable segments is as follows:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Reportable segment:

 

 

 

 

 

 

 

 

Vacuum & Analysis

 

$

195.7

 

 

$

196.2

 

Light & Motion

 

 

393.1

 

 

 

395.3

 

Equipment & Solutions

 

 

474.9

 

 

 

474.9

 

Total goodwill

 

$

1,063.7

 

 

$

1,066.4

 

Reconciliation of Segment Gross Profit to Consolidated Net Income

The following table sets forth a reconciliation of segment gross profit to consolidated net income:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Gross profit by reportable segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vacuum & Analysis

 

$

212.5

 

 

$

139.7

 

 

$

417.5

 

 

$

280.6

 

Light & Motion

 

 

89.9

 

 

 

76.5

 

 

 

172.0

 

 

 

151.9

 

Equipment & Solutions

 

 

52.8

 

 

 

30.1

 

 

 

87.8

 

 

 

53.4

 

Total gross profit by reportable segment

 

 

355.2

 

 

 

246.3

 

 

 

677.3

 

 

 

485.9

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

50.0

 

 

 

42.8

 

 

 

97.2

 

 

 

85.2

 

Selling, general and administrative

 

 

97.2

 

 

 

86.1

 

 

 

193.1

 

 

 

173.3

 

Acquisition and integration costs

 

 

6.0

 

 

 

0.7

 

 

 

12.2

 

 

 

2.9

 

Restructuring and other

 

 

3.0

 

 

 

3.3

 

 

 

7.9

 

 

 

3.7

 

Amortization of intangible assets

 

 

12.7

 

 

 

13.8

 

 

 

25.1

 

 

 

30.1

 

Asset impairment

 

 

 

 

 

 

 

 

 

 

 

1.2

 

COVID-19 related net credits

 

 

 

 

 

(1.2

)

 

 

 

 

 

(1.2

)

Income from operations

 

 

186.3

 

 

 

100.8

 

 

 

341.8

 

 

 

190.7

 

Interest income

 

 

0.1

 

 

 

0.3

 

 

 

0.3

 

 

 

1.0

 

Interest expense

 

 

6.4

 

 

 

7.2

 

 

 

12.8

 

 

 

16.1

 

Other expense, net

 

 

7.5

 

 

 

1.5

 

 

 

8.6

 

 

 

1.9

 

Income before income taxes

 

 

172.5

 

 

 

92.4

 

 

 

320.7

 

 

 

173.7

 

Provision for income taxes

 

 

26.0

 

 

 

18.7

 

 

 

51.9

 

 

 

30.9

 

Net income

 

$

146.5

 

 

$

73.7

 

 

$

268.8

 

 

$

142.8

 

 

Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following table sets forth capital expenditures by reportable segment for the three and six months ended June 30, 2021 and 2020:

 

 

Vacuum & Analysis

 

 

Light & Motion

 

 

Equipment &

Solutions

 

 

Total

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

$

7.8

 

 

$

5.1

 

 

$

3.4

 

 

$

16.3

 

Six Months Ended June 30, 2021

 

$

16.4

 

 

$

16.7

 

 

$

9.7

 

 

$

42.8

 

Three Months Ended June 30, 2020

 

$

15.0

 

 

$

4.5

 

 

$

1.4

 

 

$

20.9

 

Six Months Ended June 30, 2020

 

$

19.1

 

 

$

8.5

 

 

$

3.3

 

 

$

30.9

 

 

The following table sets forth depreciation and amortization by reportable segment for the three and six months ended June 30, 2021 and 2020:

 

 

 

Vacuum & Analysis

 

 

Light & Motion

 

 

Equipment &

Solutions

 

 

Total

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

$

6.4

 

 

$

9.8

 

 

$

8.7

 

 

$

24.9

 

Six Months Ended June 30, 2021

 

$

12.2

 

 

$

18.8

 

 

$

17.7

 

 

$

48.7

 

Three Months Ended June 30, 2020

 

$

5.1

 

 

$

10.5

 

 

$

8.5

 

 

$

24.1

 

Six Months Ended June 30, 2021

 

$

10.0

 

 

$

23.9

 

 

$

18.6

 

 

$

52.5

 

 

Reconciliation of Segment Assets to Consolidated Total Assets

The following is a reconciliation of segment assets to consolidated total assets:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Total segment assets

 

$

958.7

 

 

$

894.1

 

Cash and cash equivalents and short-term investments

 

 

1,039.0

 

 

 

836.0

 

Other current assets

 

 

124.0

 

 

 

74.3

 

Property, plant and equipment, net

 

 

303.9

 

 

 

284.3

 

Right-of-use asset

 

 

179.3

 

 

 

184.4

 

Goodwill and intangible assets, net

 

 

1,550.0

 

 

 

1,578.6

 

Other assets and long-term investments

 

 

54.0

 

 

 

52.1

 

Consolidated total assets

 

$

4,208.9

 

 

$

3,903.8

 

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions Intercompany sales between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

291.5

 

 

$

245.0

 

 

$

574.3

 

 

$

476.5

 

South Korea

 

 

104.1

 

 

 

65.0

 

 

 

202.0

 

 

 

141.0

 

China

 

 

101.8

 

 

 

75.2

 

 

 

183.1

 

 

 

124.9

 

Taiwan

 

 

61.3

 

 

 

20.2

 

 

 

120.7

 

 

 

45.5

 

Japan

 

 

46.3

 

 

 

37.2

 

 

 

94.3

 

 

 

77.2

 

Other Asia

 

 

84.3

 

 

 

57.0

 

 

 

154.4

 

 

 

115.9

 

Europe

 

 

60.6

 

 

 

44.7

 

 

 

115.0

 

 

 

99.0

 

 

 

$

749.9

 

 

$

544.3

 

 

$

1,443.8

 

 

$

1,080.0

 

 

Long-lived assets:(1)

 

June 30, 2021

 

 

December 31, 2020

 

United States

 

$

380.5

 

 

$

364.0

 

Europe

 

 

37.5

 

 

 

45.1

 

Asia

 

 

102.2

 

 

 

94.8

 

 

 

$

520.2

 

 

$

503.9

 

 

 

(1)

Long-lived assets include property, plant and equipment, net, right-of-use assets, and certain other assets, and exclude goodwill, intangible assets and long-term tax-related accounts.

 

Summary of Net Revenues by Major Customers

The following customers represented greater than 10% of the Company’s net revenues as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Lam Research Corporation

 

 

12.4

%

 

 

12.3

%

 

 

12.7

%

 

 

11.3

%

Applied Materials, Inc.

 

 

10.9

%

 

 

10.7

%

 

 

10.8

%

 

 

10.7

%