XML 48 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Business Segment, Geographic Area, and Significant Customer Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following table sets forth net revenues by reportable segment:

 

 

 

Three Months Ended

 

 

Six Months Ended June 30,

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

2022

 

 

2021

 

Vacuum Solutions Division

 

$

507

 

 

$

458

 

 

$

981

 

 

$

894

 

Photonics Solutions Division

 

 

228

 

 

 

193

 

 

 

456

 

 

 

375

 

Equipment Solutions Division

 

 

30

 

 

 

99

 

 

 

70

 

 

 

175

 

 

 

$

765

 

 

$

750

 

 

$

1,507

 

 

$

1,444

 

 

June 30, 2022

 

Accounts
 receivable

 

 

Inventory

 

 

Total

 

Vacuum Solutions Division

 

$

344

 

 

$

421

 

 

$

765

 

Photonics Solutions Division

 

 

162

 

 

 

202

 

 

 

364

 

Equipment Solutions Division

 

 

35

 

 

 

67

 

 

 

102

 

Corporate, Eliminations & Other

 

 

(60

)

 

 

(1

)

 

 

(61

)

Total segment assets

 

$

481

 

 

$

689

 

 

$

1,170

 

 

December 31, 2021

 

Accounts
 receivable

 

 

Inventory

 

 

Total

 

Vacuum Solutions Division

 

$

285

 

 

$

339

 

 

$

624

 

Photonics Solutions Division

 

 

146

 

 

 

177

 

 

 

323

 

Equipment Solutions Division

 

 

36

 

 

 

62

 

 

 

98

 

Corporate, Eliminations & Other

 

 

(24

)

 

 

(1

)

 

 

(25

)

Total segment assets

 

$

443

 

 

$

577

 

 

$

1,020

 

Goodwill associated with each of the Company's reportable segments is as follows:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Reportable segment:

 

 

 

 

 

 

Vacuum Solutions Division

 

$

195

 

 

$

195

 

Photonics Solutions Division

 

 

552

 

 

 

558

 

Equipment Solutions Division

 

 

473

 

 

 

475

 

Total goodwill

 

$

1,220

 

 

$

1,228

 

Reconciliation of Gross Profit by Reportable Segment to Net Income

The following table sets forth a reconciliation of gross profit by reportable segment to net income:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Gross profit by reportable segment:

 

 

 

 

 

 

 

 

 

 

 

 

Vacuum Solutions Division

 

$

219

 

 

$

212

 

 

$

425

 

 

$

417

 

Photonics Solutions Division

 

 

109

 

 

 

90

 

 

 

222

 

 

 

172

 

Equipment Solutions Division

 

 

10

 

 

 

53

 

 

 

25

 

 

 

88

 

Total gross profit by reportable segment

 

 

338

 

 

 

355

 

 

 

672

 

 

 

677

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

53

 

 

 

50

 

 

 

105

 

 

 

97

 

Selling, general and administrative

 

 

101

 

 

 

97

 

 

 

193

 

 

 

193

 

Acquisition and integration costs

 

 

2

 

 

 

6

 

 

 

10

 

 

 

12

 

Restructuring and other

 

 

3

 

 

 

3

 

 

 

5

 

 

 

8

 

Amortization of intangible assets

 

 

15

 

 

 

13

 

 

 

30

 

 

 

25

 

Gain on sale of long-lived assets

 

 

 

 

 

 

 

 

(7

)

 

 

 

Income from operations

 

 

164

 

 

 

186

 

 

 

336

 

 

 

342

 

Interest income

 

 

1

 

 

 

 

 

 

1

 

 

 

 

Interest expense

 

 

7

 

 

 

6

 

 

 

13

 

 

 

12

 

Other expense (income), net

 

 

2

 

 

 

8

 

 

 

(3

)

 

 

9

 

Income before income taxes

 

 

156

 

 

 

172

 

 

 

327

 

 

 

321

 

Provision for income taxes

 

 

26

 

 

 

26

 

 

 

54

 

 

 

52

 

Net income

 

$

130

 

 

$

146

 

 

$

273

 

 

$

269

 

Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following table sets forth capital expenditures by reportable segment for the three and six months ended June 30, 2022 and 2021:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Vacuum Solutions Division

 

$

55

 

 

$

8

 

 

$

65

 

 

$

17

 

Photonics Solutions Division

 

 

8

 

 

 

5

 

 

 

16

 

 

 

17

 

Equipment Solutions Division

 

 

1

 

 

 

3

 

 

 

2

 

 

 

9

 

Total capital expenditures

 

$

64

 

 

$

16

 

 

$

83

 

 

$

43

 

The following table sets forth depreciation and amortization by reportable segment for the three and six months ended June 30, 2022 and 2021:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Vacuum Solutions Division

 

$

6

 

 

$

6

 

 

$

12

 

 

$

12

 

Photonics Solutions Division

 

 

13

 

 

 

10

 

 

 

26

 

 

 

19

 

Equipment Solutions Division

 

 

9

 

 

 

9

 

 

 

18

 

 

 

18

 

Total depreciation and amortization

 

$

28

 

 

$

25

 

 

$

56

 

 

$

49

 

Reconciliation of Segment Assets to Total Assets

The following is a reconciliation of segment assets to total assets:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Total segment assets

 

$

1,170

 

 

$

1,020

 

Cash and cash equivalents and short-term investments

 

 

1,067

 

 

 

1,042

 

Other current assets

 

 

112

 

 

 

85

 

Property, plant and equipment, net

 

 

377

 

 

 

326

 

Right-of-use assets

 

 

170

 

 

 

184

 

Goodwill and intangible assets, net

 

 

1,764

 

 

 

1,804

 

Other assets and long-term investments

 

 

89

 

 

 

79

 

Total assets

 

$

4,749

 

 

$

4,540

 

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions Intercompany sales between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues. North America includes revenue from the United States and an immaterial amount of revenue from Canada.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Net revenues:

 

2022

 

 

2021

 

 

2022

 

 

2021

 

North America

 

$

356

 

 

$

292

 

 

$

736

 

 

$

574

 

South Korea

 

 

95

 

 

 

104

 

 

 

177

 

 

 

202

 

China

 

 

82

 

 

 

102

 

 

 

140

 

 

 

183

 

Other Asia

 

 

169

 

 

 

191

 

 

 

330

 

 

 

370

 

Europe

 

 

63

 

 

 

61

 

 

 

124

 

 

 

115

 

 

 

$

765

 

 

$

750

 

 

$

1,507

 

 

$

1,444

 

 

Long-lived assets:

 

June 30, 2022

 

 

December 31, 2021

 

United States

 

$

227

 

 

$

292

 

Mexico

 

 

223

 

 

 

133

 

Asia

 

 

133

 

 

 

106

 

Europe

 

 

35

 

 

 

36

 

 

 

$

618

 

 

$

567

 

 

 

Summary of Net Revenues by Major Customers

The following customers represented greater than 10% of the Company's net revenues as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Lam Research Corporation

 

 

15

%

 

 

12

%

 

 

16

%

 

 

13

%

Applied Materials, Inc.

 

 

13

%

 

 

11

%

 

 

12

%

 

 

11

%