XML 45 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segment, Geographic Area, and Significant Customer Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following table sets forth net revenues by reportable segment:

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Vacuum Solutions Division

 

$

293

 

 

$

474

 

Photonics Solutions Division

 

 

197

 

 

 

268

 

Materials Solutions Division

 

 

304

 

 

 

 

 

$

794

 

 

$

742

 

The following table sets forth segment assets by reportable segment:

March 31, 2023

 

Accounts
 receivable, net

 

 

Inventories

 

 

Total

 

Vacuum Solutions Division

 

$

229

 

 

$

548

 

 

$

777

 

Photonics Solutions Division

 

 

194

 

 

 

322

 

 

 

516

 

Materials Solutions Division

 

 

275

 

 

 

187

 

 

 

463

 

Corporate, Eliminations & Other

 

 

(126

)

 

 

 

 

 

(126

)

Total segment assets

 

$

572

 

 

$

1,058

 

 

$

1,630

 

 

December 31, 2022

 

Accounts
 receivable, net

 

 

Inventories

 

 

Total

 

Vacuum Solutions Division

 

$

307

 

 

$

491

 

 

$

798

 

Photonics Solutions Division

 

 

210

 

 

 

296

 

 

 

506

 

Materials Solutions Division

 

 

298

 

 

 

190

 

 

 

488

 

Corporate, Eliminations & Other

 

 

(95

)

 

 

 

 

 

(95

)

Total segment assets

 

$

720

 

 

$

977

 

 

$

1,697

 

 

Goodwill associated with each of the Company’s reportable segments is as follows:

 

 

March 31, 2023

 

 

December 31, 2022

 

Reportable segment:

 

 

 

 

 

 

Vacuum Solutions Division

 

$

194

 

 

$

195

 

Photonics Solutions Division

 

 

1,027

 

 

 

1,026

 

Materials Solutions Division

 

 

3,106

 

 

 

3,087

 

Total goodwill

 

$

4,327

 

 

$

4,308

 

Schedule of Reconciles Gross Profit By Reportable Segment To Net (Loss) Income

The following table reconciles gross profit by reportable segment to net (loss) income:

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Gross profit by reportable segment:

 

 

 

 

 

 

Vacuum Solutions Division

 

$

108

 

 

$

206

 

Photonics Solutions Division

 

 

81

 

 

 

128

 

Materials Solutions Division

 

 

147

 

 

 

 

Total gross profit by reportable segment

 

 

335

 

 

 

334

 

Operating expenses:

 

 

 

 

 

 

Research and development

 

 

72

 

 

 

52

 

Selling, general and administrative

 

 

174

 

 

 

92

 

Acquisition and integration costs

 

 

6

 

 

 

8

 

Restructuring and other

 

 

1

 

 

 

2

 

Amortization of intangible assets

 

 

81

 

 

 

15

 

Gain on sale of long-lived assets

 

 

 

 

 

(7

)

Income from operations

 

 

1

 

 

 

172

 

Interest income

 

 

(3

)

 

 

 

Interest expense

 

 

85

 

 

 

6

 

Other income, net

 

 

(2

)

 

 

(5

)

(Loss) income before income taxes

 

 

(79

)

 

 

171

 

(Benefit) provision for income taxes

 

 

(37

)

 

 

28

 

Net (loss) income

 

$

(42

)

 

$

143

 

Reconciles Segment Assets to Total Assets

The following table reconciles segment assets to total assets:

 

 

March 31, 2023

 

 

December 31, 2022

 

Total segment assets

 

$

1,630

 

 

$

1,697

 

Cash and cash equivalents and short-term investments

 

 

881

 

 

 

910

 

Other current assets

 

 

237

 

 

 

187

 

Property, plant and equipment, net

 

 

794

 

 

 

800

 

Right-of-use assets, net

 

 

240

 

 

 

234

 

Goodwill and intangible assets, net

 

 

7,435

 

 

 

7,481

 

Other assets

 

 

149

 

 

 

186

 

Total assets

 

$

11,366

 

 

$

11,495

 

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions Intercompany sales between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.

 

Three Months Ended March 31,

 

Net revenues:

 

2023

 

 

2022

 

United States

 

$

254

 

 

$

342

 

China

 

 

147

 

 

 

67

 

South Korea

 

 

74

 

 

 

83

 

Germany

 

 

73

 

 

 

38

 

Other

 

 

246

 

 

 

212

 

 

$

794

 

 

$

742

 

Long-lived assets:

 

March 31, 2023

 

 

December 31, 2022

 

United States

 

$

476

 

 

$

508

 

Germany

 

 

158

 

 

 

160

 

China

 

 

172

 

 

 

175

 

Other

 

 

343

 

 

 

343

 

 

$

1,150

 

 

$

1,186