XML 34 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
(11)
Leases

The Company has various operating leases for real estate and non-real estate items. The non-real estate leases are mainly comprised of automobiles but also include office equipment and other lower-valued items.

 

 

 

 

 

 

Leases consist of the following:

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Operating lease cost (1)

 

$

37

 

 

$

31

 

 

$

27

 

Finance lease cost

 

 

9

 

 

 

9

 

 

 

3

 

Short-term lease

 

 

8

 

 

 

12

 

 

 

10

 

Total lease cost

 

$

54

 

 

$

52

 

 

$

40

 

 

(1)
Operating lease cost includes an immaterial amount of variable expenses, offset by certain sublease rental income.

Supplemental cash flow information related to leases was as follows:

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in measurement of liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows used for operating leases(1)

 

$

33

 

 

$

34

 

 

$

28

 

Operating cash flows used for finance leases

 

 

2

 

 

 

1

 

 

 

 

Financing cash flows used for finance leases

 

 

15

 

 

 

4

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

ROU assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

26

 

 

 

25

 

 

 

7

 

Finance leases

 

 

12

 

 

 

1

 

 

 

3

 

 

(1)
Operating cash flows used for operating leases for the year ended December 31, 2023 and 2022 include an immaterial amount of tenant improvement allowance receipts.

The weighted average remaining terms for all leases were as follows:

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Weighted-average remaining lease term years-operating leases

 

11.5

 

 

 

12.3

 

Weighted-average remaining lease term years-finance leases

 

 

13.1

 

 

 

11.3

 

Weighted-average discount rate-operating leases

 

 

3.7

%

 

 

3.3

%

Weighted-average discount rate-finance leases

 

 

5.2

%

 

 

5.2

%

Future lease payments under non-cancelable leases as of December 31, 2024 are detailed as follows:

Year Ending December 31,

 

Operating
Leases

 

 

Finance
Leases

 

2025

 

 

33

 

 

 

7

 

2026

 

 

30

 

 

 

5

 

2027

 

 

26

 

 

 

3

 

2028

 

 

19

 

 

 

2

 

2029

 

 

18

 

 

 

2

 

Thereafter

 

 

133

 

 

 

19

 

Total lease payments

 

 

259

 

 

 

38

 

Less: imputed interest

 

 

46

 

 

 

9

 

Total lease liabilities

 

$

213

 

 

$

29

 

Amounts presented above do not include payments relating to immaterial leases excluded from the consolidated balance sheets as well as leases with terms of less than twelve months.